| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,697 | 7,531 | 6,866 | 5,610 | 4,124 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.2 | 6.5 | 9.8 | 582 | 14.4 | ||
| 7,704 | 7,537 | 6,876 | 6,192 | 4,138 | ||
Expenses | ||||||
| 117 | 119 | 139 | 60.0 | 94.2 | ||
| 6,046 | 5,891 | 5,181 | 4,471 | 4,367 | ||
| −216 | −174 | 101 | 152 | −1,022 | ||
| 156 | 154 | 143 | 121 | 73.9 | ||
| 75.8 | 74.1 | 94.3 | 114 | 49.3 | ||
| 13.7 | 13.9 | 16.0 | 17.3 | 9.9 | ||
| 151 | 140 | 129 | 754 | 827 | ||
| 8,441 | 7,701 | 6,724 | 5,689 | 4,399 | ||
| −654 | −82.7 | 252 | 51.3 | −216 | ||
| −668 | −96.6 | 236 | 34.0 | −226 | ||
Profit | ||||||
| −737 | −164 | 152 | 503 | −261 | ||
| 1.5 | 1.5 | 0.0 | −50.0 | 0.0 | ||
| −736 | −163 | 152 | 453 | −261 | ||
| 47.5 | 36.3 | 35.9 | 18.7 | 15.0 | ||
| −120 | −32.6 | 35.3 | 9.3 | −2.2 | ||
| −72.5 | 3.7 | 71.2 | 28.1 | 12.8 | ||
| 9.2 | 0.0 | 0.0 | 0.0 | −12.7 | ||
| −654 | −166 | 80.7 | 424 | −286 | ||
| −663 | −166 | 80.7 | 424 | −273 | ||
| 2.9 | 2.8 | 0.6 | 0.5 | 0.3 | ||
| −651 | −164 | 81.3 | 425 | −286 | ||
| −653 | −165 | 84.4 | 426 | −285 | ||
| −0.9 | −0.9 | −3.7 | −1.7 | −1.5 | ||
Per share | ||||||
| −₹4.73 | −₹1.20 | ₹0.61 | ₹3.09 | −₹2.07 | ||
| −₹4.73 | −₹1.20 | ₹0.61 | ₹3.09 | −₹2.07 | ||
Revenue detail — as filed | ||||||
| 7,683 | 7,517 | 6,687 | — | — | ||
| 0.0 | 0.0 | 0.3 | — | — | ||
| 4.8 | 3.9 | 4.2 | — | — | ||
| 1.8 | 1.6 | 166 | — | — | ||
| 782 | 172 | 0.0 | — | — | ||
Expense detail — as filed | ||||||
| 1,315 | 1,309 | 920 | — | — | ||
| 0.1 | 0.1 | 1.1 | — | — | ||
Other comprehensive income — detail | ||||||
| 2.9 | 2.8 | 0.6 | — | — | ||
| 1.5 | 1.4 | 0.8 | 0.5 | 0.3 | ||
| 0.2 | 0.2 | 0.1 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
| 1.6 | 1.6 | −0.1 | — | — | ||
| −650 | −163 | 85.1 | 428 | −284 | ||
| −0.9 | −0.9 | −3.7 | −3.3 | −1.5 | ||
Per share — as-filed variants | ||||||
| −₹4.73 | −₹1.20 | ₹0.61 | ₹3.09 | −₹2.07 | ||
| −₹4.73 | −₹1.20 | ₹0.61 | ₹3.09 | −₹2.07 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,749 | 1,694 | 1,446 | 927 | 685 | ||
| 22.7% | 22.5% | 21.1% | 16.5% | 16.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −737 | −164 | 152 | 503 | −261 | ||
| 1.5 | 1.5 | 0.0 | −50.0 | 0.0 | ||
| −655 | −168 | 80.7 | 471 | −286 | ||
| −₹4.74 | −₹1.21 | ₹0.61 | ₹3.43 | −₹2.07 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,123.8 | 5,609.6 | 6,866.3 | 7,530.5 | 7,697.5 | |
| Other Income | 14.4 | 582.1 | 9.8 | 6.5 | 6.2 | |
| Total Income | 4,138.2 | 6,191.7 | 6,876.1 | 7,537.0 | 7,703.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 94.2 | 60.0 | 139.1 | 119.3 | 117.4 | |
| + Purchases of Stock-in-Trade | 4,366.8 | 4,470.7 | 5,180.6 | 5,891.5 | 6,046.2 | |
| + Changes in Inventories | -1,021.9 | 152.0 | 101.0 | -174.1 | -215.7 | |
| + Employee Benefit Expense | 73.9 | 121.3 | 142.9 | 154.2 | 156.2 | |
| + Finance Costs | 49.3 | 113.5 | 94.3 | 74.1 | 75.8 | |
| + Depreciation & Amortisation | 9.9 | 17.3 | 16.0 | 13.9 | 13.7 | |
| + Other Expenses | 826.8 | 754.3 | 128.8 | 140.5 | 150.5 | |
| Total Expenses | 4,398.9 | 5,689.2 | 6,724.2 | 7,701.2 | 8,440.9 | |
| EBITDA | -216.0 | 51.3 | 252.4 | -82.7 | -654.0 | |
| EBIT | -225.8 | 34.0 | 236.4 | -96.6 | -667.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -260.7 | 502.5 | 151.9 | -164.2 | -737.2 | |
| + Exceptional Items | 0.0 | -50.0 | 0.0 | 1.5 | 1.5 | |
| Pretax Income | -260.7 | 452.5 | 151.9 | -162.6 | -735.6 | |
| + Current Tax | 15.0 | 18.7 | 35.9 | 36.3 | 47.5 | |
| + Deferred Tax | -2.2 | 9.3 | 35.3 | -32.6 | -120.0 | |
| Tax Expense | 12.8 | 28.1 | 71.2 | 3.7 | -72.5 | |
| + Share of Associates & JVs | -12.7 | 0.0 | 0.0 | 0.0 | 9.2 | |
| Net Income | -286.1 | 424.5 | 80.7 | -166.3 | -653.9 | |
| + Net Income — Continuing Ops | -273.4 | 424.5 | 80.7 | -166.3 | -663.1 | |
| + Other Comprehensive Income | 0.3 | 0.5 | 0.6 | 2.8 | 2.9 | |
| Total Comprehensive Income | -285.8 | 424.9 | 81.3 | -163.6 | -651.1 | |
| Net Income to Common | -284.6 | 426.2 | 84.4 | -165.4 | -653.0 | |
| Minority Interest | -1.5 | -1.7 | -3.7 | -0.9 | -0.9 | |
| Per Share | ||||||
| Basic EPS | -2.07 | 3.09 | 0.61 | -1.20 | -4.73 | |
| Diluted EPS | -2.07 | 3.09 | 0.61 | -1.20 | -4.73 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | — | — | 6,687.1 | 7,517.1 | 7,683.4 | |
| + Rental Income | — | — | 0.3 | 0.0 | 0.0 | |
| + Fees & Commission Income | — | — | 4.2 | 3.9 | 4.8 | |
| + Net Gain on Fair Value Changes | — | — | 166.4 | 1.6 | 1.8 | |
| + Net Loss on Fair Value Changes | — | — | 0.0 | 172.4 | 782.0 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | — | — | 920.4 | 1,309.3 | 1,314.6 | |
| + Impairment on Financial Instruments | — | — | 1.1 | 0.1 | 0.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.6 | 2.8 | 2.9 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 0.5 | 0.8 | 1.4 | 1.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -0.1 | 1.6 | 1.6 | |
| Comprehensive Income — Owners of Parent | -284.3 | 428.2 | 85.1 | -162.6 | -650.2 | |
| Comprehensive Income — Non-controlling Interests | -1.5 | -3.3 | -3.7 | -0.9 | -0.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.07 | 3.09 | 0.61 | -1.20 | -4.73 | |
| Diluted EPS — Continuing Operations | -2.07 | 3.09 | 0.61 | -1.20 | -4.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 684.7 | 926.9 | 1,445.6 | 1,693.8 | 1,749.5 | |
| Gross Margin % | 16.60 | 16.52 | 21.05 | 22.49 | 22.73 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -260.7 | 502.5 | 151.9 | -164.2 | -737.2 | |
| − Exceptional Items (reconciliation) | 0.0 | -50.0 | 0.0 | 1.5 | 1.5 | |
| Net Income Adj (tax-effected) | -286.1 | 471.4 | 80.7 | -167.9 | -655.3 | |
| EPS Adj | -2.07 | 3.43 | 0.61 | -1.21 | -4.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Interest Earned | — | — | 8.3 | 7.9 | 7.6 | |
| Paid Up Equity Capital | 276.5 | 276.5 | 276.5 | 276.5 | 276.5 | |