| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 9.5 | 10.7 | 12.4 | 13.5 | ||
| 146 | 146 | 146 | 154 | ||
| 100 | 105 | 92.6 | 102 | ||
| 6.2 | 6.2 | 8.3 | 5.9 | ||
| — | — | 878 | 314 | ||
| — | — | 36.9 | 3.3 | ||
| — | — | 915 | 317 | ||
| 13.6 | 5.8 | 3.5 | 1.9 | ||
| — | — | 50.3 | 7.0 | ||
| — | — | 1,228 | 601 | ||
Current assets | |||||
| 1,003 | 824 | 919 | 1,072 | ||
| — | — | 2.8 | 1.4 | ||
| 66.4 | 50.6 | 44.5 | 48.4 | ||
| 72.6 | 30.1 | 66.3 | 32.1 | ||
| 93.4 | 101 | 98.3 | 102 | ||
| — | — | 0.5 | 0.6 | ||
| — | — | 82.1 | 132 | ||
| — | — | 294 | 317 | ||
| — | — | 252 | 160 | ||
| — | — | 1,465 | 1,587 | ||
| 2,771 | 2,636 | 2,692 | 2,188 | ||
Equity | |||||
| 276 | 276 | 276 | 276 | ||
| 492 | 645 | 563 | 133 | ||
| 768 | 922 | 839 | 410 | ||
| 1.2 | 2.1 | 5.8 | 7.5 | ||
| 770 | 924 | 845 | 417 | ||
Liabilities | |||||
| — | — | 23.4 | 30.3 | ||
| — | — | 23.4 | 30.3 | ||
| — | — | 9.3 | 11.4 | ||
| 28.0 | 52.7 | 14.9 | 3.9 | ||
| — | — | 2.8 | 3.4 | ||
| — | — | 50.4 | 49.1 | ||
| — | — | 1,156 | 937 | ||
| — | — | 557 | 669 | ||
| — | — | 51.1 | 90.5 | ||
| — | — | 1,764 | 1,697 | ||
| — | — | 5.7 | 0.4 | ||
| — | — | 27.3 | 24.6 | ||
| — | — | 1,797 | 1,722 | ||
| 2,001 | 1,712 | 1,847 | 1,771 | ||
| 2,771 | 2,636 | 2,692 | 2,188 | ||
Assets — additional as-filed lines | |||||
| — | — | 0.0 | 38.6 | ||
| 3.9 | 42.4 | — | — | ||
| 1,137 | 1,257 | — | — | ||
| 10.8 | 25.7 | — | — | ||
| 1,634 | 1,379 | — | — | ||
| 351 | 239 | — | — | ||
| 0.5 | 0.5 | — | — | ||
Liabilities — additional as-filed lines | |||||
| 1,925 | 1,615 | — | — | ||
| 90.7 | 94.5 | — | — | ||
| 75.9 | 97.1 | — | — | ||
| 28.6 | 26.8 | — | — | ||
| 19.3 | 17.6 | — | — | ||
Trade payables — MSME split | |||||
| 239 | 154 | — | — | ||
| 532 | 484 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 13.5 | 12.4 | 10.7 | 9.5 | 9.5 | |
| + Goodwill | 153.6 | 145.6 | 145.6 | 145.6 | 145.6 | |
| + Other Intangibles | 102.0 | 92.6 | 105.3 | 100.5 | 100.5 | |
| + Intangibles under Development | 5.9 | 8.3 | 6.2 | 6.2 | 6.2 | |
| + Non-current Investments | 313.9 | 877.8 | — | — | — | |
| + Other Non-current Financial Assets | 3.3 | 36.9 | — | — | — | |
| Non-current Financial Assets | 317.2 | 914.7 | — | — | — | |
| + Deferred Tax Assets | 1.9 | 3.5 | 5.8 | 13.6 | 13.6 | |
| + Other Non-current Assets | 7.0 | 50.3 | — | — | — | |
| Total Non-current Assets | 601.1 | 1,227.5 | — | — | — | |
| Current Assets | ||||||
| + Inventories | 1,071.7 | 918.7 | 823.9 | 1,002.9 | 1,002.9 | |
| + Current Investments | 1.4 | 2.8 | — | — | — | |
| + Trade Receivables | 48.4 | 44.5 | 50.6 | 66.4 | 66.4 | |
| + Cash & Cash Equivalents | 32.1 | 66.3 | 30.1 | 72.6 | 72.6 | |
| + Other Bank Balances | 102.5 | 98.3 | 100.6 | 93.4 | 93.4 | |
| + Short-term Loans | 0.6 | 0.5 | — | — | — | |
| + Other Current Financial Assets | 131.8 | 82.1 | — | — | — | |
| Current Financial Assets | 316.8 | 294.5 | — | — | — | |
| + Other Current Assets | 159.8 | 251.8 | — | — | — | |
| Total Current Assets | 1,586.8 | 1,464.9 | — | — | — | |
| Total Assets | 2,187.8 | 2,692.4 | 2,635.7 | 2,770.9 | 2,770.9 | |
| Equity | ||||||
| + Equity Share Capital | 276.5 | 276.5 | 276.5 | 276.5 | 276.5 | |
| + Other Equity / Reserves | 133.2 | 562.9 | 645.4 | 492.0 | 492.0 | |
| Equity — Owners of Parent | 409.6 | 839.4 | 921.9 | 768.5 | 768.5 | |
| + Minority Interest | 7.5 | 5.8 | 2.1 | 1.2 | 1.2 | |
| Total Equity | 417.1 | 845.2 | 924.0 | 769.7 | 769.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 30.3 | 23.4 | — | — | — | |
| Non-current Financial Liabilities | 30.3 | 23.4 | — | — | — | |
| + Provisions — Non-current | 11.4 | 9.3 | — | — | — | |
| + Deferred Tax Liabilities | 3.9 | 14.9 | 52.7 | 28.0 | 28.0 | |
| + Other Non-current Liabilities | 3.4 | 2.8 | — | — | — | |
| Non-current Liabilities | 49.1 | 50.4 | — | — | — | |
| + Borrowings — Current | 937.1 | 1,156.2 | — | — | — | |
| + Trade Payables | 669.2 | 556.5 | — | — | — | |
| + Other Current Financial Liab | 90.5 | 51.1 | — | — | — | |
| Current Financial Liabilities | 1,696.8 | 1,763.9 | — | — | — | |
| + Provisions — Current | 0.4 | 5.7 | — | — | — | |
| + Other Current Liabilities | 24.6 | 27.3 | — | — | — | |
| Current Liabilities | 1,721.7 | 1,796.8 | — | — | — | |
| Total Liabilities | 1,770.8 | 1,847.2 | 1,711.7 | 2,001.2 | 2,001.2 | |
| Total Equity & Liabilities | 2,187.8 | 2,692.4 | 2,635.7 | 2,770.9 | 2,770.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 38.6 | 0.0 | — | — | — | |
| + Current Tax Assets (net) | — | — | 42.4 | 3.9 | 3.9 | |
| + Financial Assets | — | — | 1,256.7 | 1,137.2 | 1,137.2 | |
| + Other Financial Assets | — | — | 25.7 | 10.8 | 10.8 | |
| + Non-financial Assets | — | — | 1,379.1 | 1,633.6 | 1,633.6 | |
| + Other Non-financial Assets | — | — | 239.1 | 351.4 | 351.4 | |
| + Loans | — | — | 0.5 | 0.5 | 0.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | — | — | 1,614.6 | 1,925.3 | 1,925.3 | |
| + Other Financial Liabilities | — | — | 94.5 | 90.7 | 90.7 | |
| + Non-financial Liabilities | — | — | 97.1 | 75.9 | 75.9 | |
| + Other Non-financial Liabilities | — | — | 26.8 | 28.6 | 28.6 | |
| + Provisions | — | — | 17.6 | 19.3 | 19.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | — | — | 153.6 | 238.8 | 238.8 | |
| + Dues to Other Creditors | — | — | 484.3 | 532.4 | 532.4 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | — | — | 882.2 | 1,063.4 | 1,063.4 | |
| Investments | — | — | 1,049.1 | 893.4 | 893.4 | |