| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18,695 | 18,480 | 16,934 | 16,981 | 21,452 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 207 | 211 | 165 | 165 | 143 | ||
| 18,902 | 18,691 | 17,098 | 17,147 | 21,595 | ||
Expenses | ||||||
| 6,466 | 5,962 | 5,822 | 6,349 | 8,840 | ||
| 3,961 | 5,220 | 3,713 | 4,311 | 3,047 | ||
| 829 | 268 | 749 | −526 | 253 | ||
| 652 | 639 | 598 | 543 | 692 | ||
| 308 | 293 | 254 | 184 | 224 | ||
| 308 | 292 | 263 | 233 | 212 | ||
| 5,785 | 5,451 | 5,378 | 5,791 | 7,146 | ||
| 18,308 | 18,124 | 16,775 | 16,883 | 20,414 | ||
| 1,003 | 941 | 675 | 515 | 1,473 | ||
| 695 | 649 | 412 | 282 | 1,261 | ||
Profit | ||||||
| 594 | 567 | 323 | 263 | 1,181 | ||
| 45.1 | 45.1 | 4.4 | 40.3 | 93.5 | ||
| 639 | 612 | 328 | 304 | 1,274 | ||
| 173 | 160 | 96.6 | 12.7 | 285 | ||
| 16.2 | 22.0 | −10.7 | 63.2 | 21.5 | ||
| 189 | 182 | 85.9 | 75.9 | 307 | ||
| −3.4 | −2.4 | 0.8 | −2.5 | −0.8 | ||
| 447 | 427 | 242 | 225 | 966 | ||
| 450 | 430 | 242 | 228 | 967 | ||
| 60.0 | 72.6 | −34.5 | −5.5 | −31.9 | ||
| 507 | 500 | 208 | 220 | 934 | ||
| — | 427 | 242 | — | — | ||
Per share | ||||||
| ₹8.09 | ₹7.75 | ₹4.39 | ₹4.08 | ₹17.52 | ||
| ₹8.09 | ₹7.75 | ₹4.39 | ₹4.08 | ₹17.52 | ||
Other comprehensive income — detail | ||||||
| 60.0 | 72.6 | −34.5 | — | — | ||
| 72.1 | 88.8 | −44.9 | −2.0 | −34.1 | ||
| 12.1 | 16.3 | −10.5 | — | — | ||
| — | — | — | 3.6 | −2.3 | ||
Per share — as-filed variants | ||||||
| ₹8.09 | ₹7.75 | ₹4.39 | ₹4.08 | ₹17.52 | ||
| ₹8.09 | ₹7.75 | ₹4.39 | ₹4.08 | ₹17.52 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,439 | 7,030 | 6,650 | 6,848 | 9,312 | ||
| 39.8% | 38.0% | 39.3% | 40.3% | 43.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 594 | 567 | 323 | 263 | 1,181 | ||
| 45.1 | 45.1 | 4.4 | 40.3 | 93.5 | ||
| 415 | 396 | 239 | 195 | 895 | ||
| ₹7.51 | ₹7.18 | ₹4.33 | ₹3.53 | ₹16.23 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 21,451.5 | 16,981.3 | 16,933.6 | 18,480.2 | 18,695.3 | |
| Other Income | 143.3 | 165.4 | 164.8 | 210.7 | 207.2 | |
| Total Income | 21,594.8 | 17,146.7 | 17,098.5 | 18,690.9 | 18,902.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,839.6 | 6,348.5 | 5,821.6 | 5,961.6 | 6,465.8 | |
| + Purchases of Stock-in-Trade | 3,047.4 | 4,311.1 | 3,712.6 | 5,220.0 | 3,961.4 | |
| + Changes in Inventories | 253.0 | -526.4 | 749.0 | 268.2 | 828.9 | |
| + Employee Benefit Expense | 692.4 | 542.8 | 597.9 | 638.8 | 651.5 | |
| + Finance Costs | 223.9 | 183.6 | 253.7 | 293.2 | 308.3 | |
| + Depreciation & Amortisation | 212.1 | 233.1 | 262.8 | 291.7 | 307.9 | |
| + Other Expenses | 7,146.0 | 5,790.7 | 5,377.8 | 5,450.8 | 5,784.7 | |
| Total Expenses | 20,414.3 | 16,883.4 | 16,775.3 | 18,124.2 | 18,308.4 | |
| EBITDA | 1,473.2 | 514.6 | 674.8 | 940.8 | 1,003.1 | |
| EBIT | 1,261.1 | 281.5 | 412.0 | 649.1 | 695.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,180.5 | 263.3 | 323.1 | 566.7 | 594.0 | |
| + Exceptional Items | 93.5 | 40.3 | 4.4 | 45.1 | 45.1 | |
| Pretax Income | 1,274.0 | 303.6 | 327.5 | 611.8 | 639.1 | |
| + Current Tax | 285.3 | 12.7 | 96.6 | 159.9 | 173.0 | |
| + Deferred Tax | 21.5 | 63.2 | -10.7 | 22.0 | 16.2 | |
| Tax Expense | 306.8 | 75.9 | 85.9 | 182.0 | 189.2 | |
| + Share of Associates & JVs | -0.8 | -2.5 | 0.8 | -2.4 | -3.4 | |
| Net Income | 966.3 | 225.3 | 242.5 | 427.5 | 446.6 | |
| + Net Income — Continuing Ops | 967.2 | 227.7 | 241.6 | 429.8 | 450.0 | |
| + Other Comprehensive Income | -31.9 | -5.5 | -34.5 | 72.6 | 60.0 | |
| Total Comprehensive Income | 934.4 | 219.7 | 208.0 | 500.0 | 506.6 | |
| Net Income to Common | — | — | 242.5 | 427.5 | — | |
| Per Share | ||||||
| Basic EPS | 17.52 | 4.08 | 4.39 | 7.75 | 8.09 | |
| Diluted EPS | 17.52 | 4.08 | 4.39 | 7.75 | 8.09 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -34.5 | 72.6 | 60.0 | |
| + Items NOT to be Reclassified to P&L | -34.1 | -2.0 | -44.9 | 88.8 | 72.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -10.5 | 16.3 | 12.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.3 | 3.6 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.52 | 4.08 | 4.39 | 7.75 | 8.09 | |
| Diluted EPS — Continuing Operations | 17.52 | 4.08 | 4.39 | 7.75 | 8.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 9,311.6 | 6,848.1 | 6,650.4 | 7,030.3 | 7,439.2 | |
| Gross Margin % | 43.41 | 40.33 | 39.27 | 38.04 | 39.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,180.5 | 263.3 | 323.1 | 566.7 | 594.0 | |
| − Exceptional Items (reconciliation) | 93.5 | 40.3 | 4.4 | 45.1 | 45.1 | |
| Net Income Adj (tax-effected) | 895.4 | 195.0 | 239.2 | 395.8 | 414.8 | |
| EPS Adj | 16.23 | 3.53 | 4.33 | 7.18 | 7.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.33 | 0.38 | 0.42 | |
| Filed Dscr | 5.00 | 1.00 | 0.96 | 2.27 | 0.90 | |
| Filed Iscr | 7.00 | 4.00 | 3.31 | 3.92 | 3.60 | |
| Paid Up Equity Capital | 551.7 | 551.7 | 551.7 | 551.7 | 551.7 | |