In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,552.5 | 2,900.6 | 3,284.7 | 3,284.7 | |
| + Capital Work-in-Progress | 431.3 | 579.2 | 810.3 | 810.3 | |
| + Investment Property | 5.4 | 4.2 | 4.9 | 4.9 | |
| + Other Intangibles | 0.0 | 0.6 | 4.1 | 4.1 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 1,093.8 | 1,093.8 | |
| + Non-current Investments | 991.5 | 1,095.1 | 286.6 | 286.6 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 47.0 | 47.0 | |
| Non-current Financial Assets | 991.5 | 1,095.1 | 333.6 | 333.6 | |
| + Other Non-current Assets | 418.5 | 451.2 | 443.1 | 443.1 | |
| Total Non-current Assets | 4,399.1 | 5,030.9 | 5,974.5 | 5,974.5 | |
| Current Assets | |||||
| + Inventories | 2,582.2 | 1,585.6 | 1,597.4 | 1,597.4 | |
| + Trade Receivables | 3,549.7 | 3,100.7 | 4,690.3 | 4,690.3 | |
| + Cash & Cash Equivalents | 156.5 | 987.0 | 123.9 | 123.9 | |
| + Other Bank Balances | 196.5 | 48.7 | 28.8 | 28.8 | |
| + Short-term Loans | 5.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 266.4 | 164.4 | 3,769.3 | 3,769.3 | |
| Current Financial Assets | 4,174.1 | 4,300.8 | 8,612.4 | 8,612.4 | |
| + Other Current Assets | 300.2 | 349.4 | 515.8 | 515.8 | |
| Total Current Assets | 7,056.6 | 6,235.8 | 10,725.5 | 10,725.5 | |
| Total Assets | 11,455.7 | 11,266.6 | 16,700.9 | 16,700.9 | |
| Equity | |||||
| + Equity Share Capital | 551.7 | 551.7 | 551.7 | 551.7 | |
| + Other Equity / Reserves | 4,054.1 | 4,193.6 | 4,569.5 | 4,569.5 | |
| Equity — Owners of Parent | 4,605.7 | 4,745.3 | 5,121.2 | 5,121.2 | |
| Total Equity | 4,605.7 | 4,745.3 | 5,121.2 | 5,121.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 940.4 | 923.3 | 1,742.3 | 1,742.3 | |
| + Other Non-current Financial Liab | 50.8 | 52.8 | 58.3 | 58.3 | |
| Non-current Financial Liabilities | 991.2 | 976.1 | 1,800.5 | 1,800.5 | |
| + Provisions — Non-current | 209.2 | 225.3 | 216.1 | 216.1 | |
| + Deferred Tax Liabilities | 305.7 | 295.5 | 327.2 | 327.2 | |
| + Other Non-current Liabilities | 23.7 | 20.2 | 29.7 | 29.7 | |
| Non-current Liabilities | 1,529.9 | 1,517.1 | 2,373.4 | 2,373.4 | |
| + Borrowings — Current | 2,342.9 | 1,828.6 | 2,371.2 | 2,371.2 | |
| + Trade Payables | 1,935.6 | 2,216.5 | 1,555.0 | 1,555.0 | |
| + Other Current Financial Liab | 622.2 | 663.7 | 4,979.7 | 4,979.7 | |
| Current Financial Liabilities | 4,900.6 | 4,708.9 | 8,906.0 | 8,906.0 | |
| + Provisions — Current | 154.9 | 188.5 | 154.4 | 154.4 | |
| + Current Tax Liabilities | 0.0 | 5.0 | 37.7 | 37.7 | |
| + Other Current Liabilities | 264.5 | 101.9 | 108.2 | 108.2 | |
| Current Liabilities | 5,320.1 | 5,004.2 | 9,206.3 | 9,206.3 | |
| Total Liabilities | 6,850.0 | 6,521.3 | 11,579.7 | 11,579.7 | |
| Total Equity & Liabilities | 11,455.7 | 11,266.6 | 16,700.9 | 16,700.9 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 0.9 | 0.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 88.4 | 76.4 | 76.4 | |
| + Dues to Other Creditors — Current | — | 2,128.1 | 1,478.7 | 1,478.7 | |