| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 182 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 34.2 | 34.2 | 41.2 | 12.4 | 11.6 | ||
| 321 | 321 | 389 | 403 | 374 | ||
| 469 | — | — | — | — | ||
| 287 | 287 | 347 | 390 | 362 | ||
| ₹30.57 | — | — | — | — | ||
| 921 | 921 | 964 | 943 | 886 | ||
| 34.9% | 34.9% | 40.3% | 42.7% | 42.2% | ||
| 0.68× | — | — | — | — | ||
| 0.28× | — | — | — | — | ||
| 20.48× | — | — | — | — | ||
| −30.16× | — | — | — | — | ||
| 5.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,677 | 1,743 | 1,713 | 1,593 | 1,627 | ||
| 22.9 | 40.7 | 71.1 | 82.8 | 113 | ||
| −15.6 | 2.8 | 43.9 | 47.4 | 82.0 | ||
| — | 92.2 | 54.5 | 44.3 | −83.8 | ||
| 80.9 | 80.9 | 36.5 | −40.7 | −147 | ||
| — | 72.2 | 30.2 | −46.6 | −151 | ||
| — | 11.3 | 18.0 | 85.0 | 63.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 182.4 | |
| - Cash, Equiv & ST Investments | 11.6 | 12.4 | 41.2 | 34.2 | 34.2 | |
| + Total Debt | 374.0 | 402.9 | 388.6 | 321.2 | 321.2 | |
| Enterprise Value | — | — | — | — | 469.4 | |
| Net Debt (memo) | 362.4 | 390.4 | 347.3 | 287.0 | 287.0 | |
| EV per Share | — | — | — | — | 30.57 | |
| Total Capital | 886.4 | 943.3 | 963.9 | 920.8 | 920.8 | |
| Total Debt/Total Capital | 42.19 | 42.71 | 40.32 | 34.88 | 34.88 | |
| Total Debt/EV | — | — | — | — | 0.68 | |
| EV/Sales | — | — | — | — | 0.28 | |
| EV/EBITDA | — | — | — | — | 20.48 | |
| EV/EBIT | — | — | — | — | -30.16 | |
| EV/Free Cash Flow | — | — | — | — | 5.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,627.5 | 1,592.6 | 1,712.8 | 1,743.4 | 1,677.0 | |
| EBITDA | 113.3 | 82.8 | 71.1 | 40.7 | 22.9 | |
| EBIT | 82.0 | 47.4 | 43.9 | 2.8 | -15.6 | |
| Operating Cash Flow | -83.8 | 44.3 | 54.5 | 92.2 | — | |
| Free Cash Flow | -146.8 | -40.7 | 36.5 | 80.9 | 80.9 | |
| FCFF (free cash flow to the firm) | -150.9 | -46.6 | 30.2 | 72.2 | — | |
| Capital Expenditure | 63.0 | 85.0 | 18.0 | 11.3 | — | |