In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 578.2 | 567.7 | 5,600.0 | 5,600.0 | |
| + Capital Work-in-Progress | 6.4 | 5.7 | 57.7 | 57.7 | |
| + Investment Property | 0.3 | 0.3 | 2.9 | 2.9 | |
| + Long-term Loans | 37.6 | 26.5 | 142.8 | 142.8 | |
| + Other Non-current Financial Assets | 12.3 | 23.8 | 265.1 | 265.1 | |
| Non-current Financial Assets | 50.0 | 50.3 | 407.9 | 407.9 | |
| + Other Non-current Assets | 5.3 | 5.4 | 70.0 | 70.0 | |
| Total Non-current Assets | 640.2 | 629.4 | 6,138.6 | 6,138.6 | |
| Current Assets | |||||
| + Inventories | 592.2 | 570.5 | 3,896.6 | 3,896.6 | |
| + Trade Receivables | 139.1 | 213.7 | 1,513.2 | 1,513.2 | |
| + Cash & Cash Equivalents | 12.4 | 41.2 | 341.9 | 341.9 | |
| + Other Bank Balances | 19.4 | 12.8 | 120.0 | 120.0 | |
| + Short-term Loans | 8.2 | 10.3 | 103.3 | 103.3 | |
| + Other Current Financial Assets | 18.1 | 16.8 | 275.7 | 275.7 | |
| Current Financial Assets | 197.2 | 294.9 | 2,354.1 | 2,354.1 | |
| + Other Current Assets | — | 26.9 | 771.2 | 771.2 | |
| Total Current Assets | 862.5 | 892.3 | 7,037.0 | 7,037.0 | |
| Total Assets | 1,503.0 | 1,521.9 | 13,177.5 | 13,177.5 | |
| Equity | |||||
| + Equity Share Capital | 153.5 | 153.5 | 1,535.4 | 1,535.4 | |
| + Other Equity / Reserves | 386.9 | 421.7 | 4,461.1 | 4,461.1 | |
| Equity — Owners of Parent | 540.5 | 575.3 | 5,996.5 | 5,996.5 | |
| Total Equity | 540.5 | 575.3 | 5,996.5 | 5,996.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 97.9 | 86.8 | 778.2 | 778.2 | |
| + Other Non-current Financial Liab | 12.1 | 13.8 | — | — | |
| Non-current Financial Liabilities | 110.0 | 100.6 | 778.2 | 778.2 | |
| + Provisions — Non-current | 5.1 | 3.8 | 32.5 | 32.5 | |
| + Deferred Tax Liabilities | 36.9 | 43.5 | 556.8 | 556.8 | |
| + Other Non-current Liabilities | 1.8 | 1.4 | 11.7 | 11.7 | |
| Non-current Liabilities | 153.7 | 149.3 | 1,379.2 | 1,379.2 | |
| + Borrowings — Current | 305.0 | 309.0 | 2,433.4 | 2,433.4 | |
| + Trade Payables | 437.4 | 405.6 | 2,818.3 | 2,818.3 | |
| + Other Current Financial Liab | 7.4 | 2.7 | 22.7 | 22.7 | |
| Current Financial Liabilities | 749.8 | 717.3 | 5,274.4 | 5,274.4 | |
| + Provisions — Current | 2.5 | 2.9 | 28.5 | 28.5 | |
| + Current Tax Liabilities | 1.5 | 0.9 | — | — | |
| + Other Current Liabilities | 55.0 | 76.2 | 498.8 | 498.8 | |
| Current Liabilities | 808.8 | 797.4 | 5,801.7 | 5,801.7 | |
| Total Liabilities | 962.5 | 946.6 | 7,180.9 | 7,180.9 | |
| Total Equity & Liabilities | 1,503.0 | 1,521.9 | 13,177.5 | 13,177.5 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.3 | 0.2 | 1.9 | 1.9 | |
| + Current Tax Assets | 73.1 | 0.0 | 15.1 | 15.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.7 | 352.3 | 352.3 | |
| + Dues to Other Creditors — Current | — | 397.9 | 2,466.0 | 2,466.0 | |