| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,197 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 166 | 166 | 24.9 | 225 | 44.5 | ||
| 2,335 | 2,335 | 2,013 | 1,118 | 1,307 | ||
| 14,366 | — | — | — | — | ||
| 2,169 | 2,169 | 1,988 | 893 | 1,263 | ||
| ₹791.75 | — | — | — | — | ||
| 5,625 | 5,625 | 5,050 | 3,802 | 2,629 | ||
| 41.5% | 41.5% | 39.9% | 29.4% | 49.7% | ||
| 0.16× | — | — | — | — | ||
| 3.24× | — | — | — | — | ||
| 20.16× | — | — | — | — | ||
| 39.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,439 | 4,238 | 4,034 | 3,955 | 3,193 | ||
| 713 | 643 | 560 | 840 | 692 | ||
| 360 | 310 | 288 | 582 | 491 | ||
| — | 840 | 32.5 | 621 | 745 | ||
| −85.3 | −85.3 | −944 | 31.9 | 389 | ||
| — | −109 | −944 | −6.0 | 350 | ||
| — | 925 | 977 | 589 | 357 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,197.0 | |
| - Cash, Equiv & ST Investments | 44.5 | 225.2 | 24.9 | 165.8 | 165.8 | |
| + Total Debt | 1,307.3 | 1,118.4 | 2,012.8 | 2,335.0 | 2,335.0 | |
| Enterprise Value | — | — | — | — | 14,366.2 | |
| Net Debt (memo) | 1,262.8 | 893.2 | 1,987.9 | 2,169.2 | 2,169.2 | |
| EV per Share | — | — | — | — | 791.75 | |
| Total Capital | 2,629.1 | 3,802.5 | 5,050.1 | 5,625.4 | 5,625.4 | |
| Total Debt/Total Capital | 49.73 | 29.41 | 39.86 | 41.51 | 41.51 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 3.24 | |
| EV/EBITDA | — | — | — | — | 20.16 | |
| EV/EBIT | — | — | — | — | 39.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,192.9 | 3,954.9 | 4,034.1 | 4,238.1 | 4,439.5 | |
| EBITDA | 692.3 | 840.0 | 559.6 | 642.7 | 712.6 | |
| EBIT | 490.7 | 582.5 | 288.3 | 309.8 | 359.9 | |
| Operating Cash Flow | 745.3 | 621.1 | 32.5 | 839.8 | — | |
| Free Cash Flow | 388.5 | 31.9 | -944.3 | -85.3 | -85.3 | |
| FCFF (free cash flow to the firm) | 350.1 | -6.0 | -944.3 | -109.1 | — | |
| Capital Expenditure | 356.8 | 589.1 | 976.9 | 925.1 | — | |