| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,440 | 2,660 | 2,118 | 1,657 | ||
| 337 | 498 | 216 | 90.7 | ||
| 70.7 | 70.7 | 75.7 | 5.0 | ||
| 251 | 262 | 235 | 30.7 | ||
| 237 | 179 | 0.0 | 0.0 | ||
| 0.2 | 1.7 | 73.2 | 0.1 | ||
| 2.4 | 1.6 | 1.5 | 1.4 | ||
| 53.5 | 37.5 | 40.6 | 19.8 | ||
| 56.1 | 40.9 | 115 | 21.3 | ||
| 19.0 | 44.8 | 0.2 | 3.2 | ||
| 320 | 295 | 174 | 72.1 | ||
| 4,730 | 4,050 | 2,934 | 1,880 | ||
Current assets | |||||
| 1,246 | 1,254 | 1,100 | 907 | ||
| 3.6 | 8.9 | 52.1 | 0.0 | ||
| 795 | 975 | 850 | 775 | ||
| 162 | 16.0 | 173 | 44.5 | ||
| 0.7 | 4.1 | 3.9 | 2.8 | ||
| 1.0 | 1.4 | 0.8 | 1.0 | ||
| 7.3 | 30.5 | 5.0 | 8.3 | ||
| 970 | 1,036 | 1,085 | 832 | ||
| 228 | 216 | 186 | 108 | ||
| 2,448 | 2,508 | 2,374 | 1,850 | ||
| 7,178 | 6,557 | 5,308 | 3,730 | ||
Equity | |||||
| 36.3 | 36.2 | 36.2 | 32.0 | ||
| 3,254 | 3,001 | 2,648 | 1,290 | ||
| 3,290 | 3,037 | 2,684 | 1,322 | ||
| 3,290 | 3,037 | 2,684 | 1,322 | ||
Liabilities | |||||
| 1,616 | 1,083 | 767 | 758 | ||
| 86.0 | 0.0 | — | 20.5 | ||
| 1,702 | 1,083 | 767 | 778 | ||
| 0.0 | 3.6 | 4.4 | 0.8 | ||
| 18.0 | 32.5 | 181 | 116 | ||
| 36.3 | 126 | 119 | 43.6 | ||
| 1,756 | 1,245 | 1,071 | 938 | ||
| 719 | 930 | 352 | 550 | ||
| 1,145 | 1,080 | 1,017 | 792 | ||
| 196 | 153 | 96.2 | 67.2 | ||
| 2,060 | 2,163 | 1,465 | 1,408 | ||
| 31.4 | 18.8 | 18.3 | 8.8 | ||
| 0.3 | 1.9 | 1.6 | 18.3 | ||
| 40.3 | 91.0 | 68.8 | 34.8 | ||
| 2,132 | 2,275 | 1,553 | 1,470 | ||
| 3,888 | 3,520 | 2,624 | 2,409 | ||
| 7,178 | 6,557 | 5,308 | 3,730 | ||
Assets — additional as-filed lines | |||||
| 3.5 | 0.8 | 2.2 | 3.2 | ||
Trade payables — MSME split | |||||
| 69.1 | 29.9 | — | — | ||
| 1,076 | 1,050 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,657.1 | 2,117.9 | 2,659.6 | 3,439.6 | 3,439.6 | |
| + Capital Work-in-Progress | 90.7 | 216.2 | 497.5 | 336.7 | 336.7 | |
| + Goodwill | 5.0 | 75.7 | 70.7 | 70.7 | 70.7 | |
| + Other Intangibles | 30.7 | 234.6 | 262.1 | 251.2 | 251.2 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 179.3 | 237.2 | 237.2 | |
| + Non-current Investments | 0.1 | 73.2 | 1.7 | 0.2 | 0.2 | |
| + Long-term Loans | 1.4 | 1.5 | 1.6 | 2.4 | 2.4 | |
| + Other Non-current Financial Assets | 19.8 | 40.6 | 37.5 | 53.5 | 53.5 | |
| Non-current Financial Assets | 21.3 | 115.3 | 40.9 | 56.1 | 56.1 | |
| + Deferred Tax Assets | 3.2 | 0.2 | 44.8 | 19.0 | 19.0 | |
| + Other Non-current Assets | 72.1 | 174.2 | 294.9 | 319.7 | 319.7 | |
| Total Non-current Assets | 1,880.0 | 2,934.3 | 4,049.7 | 4,730.2 | 4,730.2 | |
| Current Assets | ||||||
| + Inventories | 906.9 | 1,100.2 | 1,254.3 | 1,246.2 | 1,246.2 | |
| + Current Investments | 0.0 | 52.1 | 8.9 | 3.6 | 3.6 | |
| + Trade Receivables | 775.2 | 849.9 | 975.4 | 794.9 | 794.9 | |
| + Cash & Cash Equivalents | 44.5 | 173.1 | 16.0 | 162.2 | 162.2 | |
| + Other Bank Balances | 2.8 | 3.9 | 4.1 | 0.7 | 0.7 | |
| + Short-term Loans | 1.0 | 0.8 | 1.4 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 8.3 | 5.0 | 30.5 | 7.3 | 7.3 | |
| Current Financial Assets | 831.8 | 1,084.9 | 1,036.2 | 969.8 | 969.8 | |
| + Other Current Assets | 108.4 | 186.5 | 216.2 | 228.3 | 228.3 | |
| Total Current Assets | 1,850.4 | 2,373.8 | 2,507.5 | 2,447.8 | 2,447.8 | |
| Total Assets | 3,730.4 | 5,308.0 | 6,557.3 | 7,178.0 | 7,178.0 | |
| Equity | ||||||
| + Equity Share Capital | 32.0 | 36.2 | 36.2 | 36.3 | 36.3 | |
| + Other Equity / Reserves | 1,289.8 | 2,647.9 | 3,001.2 | 3,254.1 | 3,254.1 | |
| Equity — Owners of Parent | 1,321.8 | 2,684.1 | 3,037.4 | 3,290.4 | 3,290.4 | |
| Total Equity | 1,321.8 | 2,684.1 | 3,037.4 | 3,290.4 | 3,290.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 757.6 | 766.6 | 1,082.7 | 1,615.6 | 1,615.6 | |
| + Other Non-current Financial Liab | 20.5 | — | 0.0 | 86.0 | 86.0 | |
| Non-current Financial Liabilities | 778.1 | 766.6 | 1,082.7 | 1,701.6 | 1,701.6 | |
| + Provisions — Non-current | 0.8 | 4.4 | 3.6 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 115.9 | 180.8 | 32.5 | 18.0 | 18.0 | |
| + Other Non-current Liabilities | 43.6 | 118.9 | 126.2 | 36.3 | 36.3 | |
| Non-current Liabilities | 938.5 | 1,070.7 | 1,244.9 | 1,755.9 | 1,755.9 | |
| + Borrowings — Current | 549.7 | 351.7 | 930.1 | 719.5 | 719.5 | |
| + Trade Payables | 791.5 | 1,016.6 | 1,080.2 | 1,144.6 | 1,144.6 | |
| + Other Current Financial Liab | 67.2 | 96.2 | 152.9 | 195.5 | 195.5 | |
| Current Financial Liabilities | 1,408.4 | 1,464.6 | 2,163.2 | 2,059.6 | 2,059.6 | |
| + Provisions — Current | 8.8 | 18.3 | 18.8 | 31.4 | 31.4 | |
| + Current Tax Liabilities | 18.3 | 1.6 | 1.9 | 0.3 | 0.3 | |
| + Other Current Liabilities | 34.8 | 68.8 | 91.0 | 40.3 | 40.3 | |
| Current Liabilities | 1,470.2 | 1,553.2 | 2,275.0 | 2,131.7 | 2,131.7 | |
| Total Liabilities | 2,408.7 | 2,623.9 | 3,519.9 | 3,887.6 | 3,887.6 | |
| Total Equity & Liabilities | 3,730.4 | 5,308.0 | 6,557.3 | 7,178.0 | 7,178.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.2 | 2.2 | 0.8 | 3.5 | 3.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.9 | 69.1 | 69.1 | |
| + Dues to Other Creditors — Current | — | — | 1,050.3 | 1,075.5 | 1,075.5 | |