| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,137 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 32.9 | 22.5 | 11.5 | 3.1 | 3.1 | ||
| 324 | 324 | 237 | 191 | 171 | ||
| 2,428 | — | — | — | — | ||
| 291 | 301 | 226 | 188 | 168 | ||
| ₹478.35 | — | — | — | — | ||
| 1,010 | 974 | 796 | 683 | 611 | ||
| 32.1% | 33.2% | 29.8% | 27.9% | 28.0% | ||
| 0.13× | — | — | — | — | ||
| 1.86× | — | — | — | — | ||
| 15.54× | — | — | — | — | ||
| 19.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,305 | 1,157 | 935 | 890 | 895 | ||
| 156 | 140 | 127 | 128 | 162 | ||
| 127 | 111 | 104 | 110 | 144 | ||
| — | 74.5 | 57.1 | 106 | 159 | ||
| −31.2 | −31.2 | −2.4 | −14.9 | −7.2 | ||
| — | −37.3 | −9.2 | −19.3 | −11.0 | ||
| — | 106 | 59.4 | 120 | 166 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,136.6 | |
| - Cash, Equiv & ST Investments | 3.1 | 3.1 | 11.5 | 22.5 | 32.9 | |
| + Total Debt | 171.3 | 190.7 | 237.5 | 323.9 | 323.9 | |
| Enterprise Value | — | — | — | — | 2,427.6 | |
| Net Debt (memo) | 168.2 | 187.5 | 226.0 | 301.4 | 291.1 | |
| EV per Share | — | — | — | — | 478.35 | |
| Total Capital | 610.7 | 683.3 | 796.5 | 974.3 | 1,010.3 | |
| Total Debt/Total Capital | 28.05 | 27.90 | 29.82 | 33.24 | 32.06 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.86 | |
| EV/EBITDA | — | — | — | — | 15.54 | |
| EV/EBIT | — | — | — | — | 19.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 895.4 | 890.5 | 935.3 | 1,156.5 | 1,305.0 | |
| EBITDA | 162.0 | 127.7 | 127.0 | 139.6 | 156.2 | |
| EBIT | 143.9 | 110.0 | 103.9 | 111.4 | 126.6 | |
| Operating Cash Flow | 158.7 | 105.6 | 57.1 | 74.5 | — | |
| Free Cash Flow | -7.2 | -14.9 | -2.4 | -31.2 | -31.2 | |
| FCFF (free cash flow to the firm) | -11.0 | -19.3 | -9.2 | -37.3 | — | |
| Capital Expenditure | 165.9 | 120.4 | 59.4 | 105.7 | — | |