In ₹ Crore except Per Share Latest Annual | RAJRATAN FY26 | TALBROAUTO FY26 | AUTOAXLES FY26 | INDNIPPON FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 36.93× | 24.96× | ◆ 15.19× | 27.27× | 24.96× +48% | |
| P/B | 3.98× | 3.50× | ◆ 2.27× | 3.69× | 3.50× +14% | |
| EV/EBITDA | 20.69× | 19.31× | ◆ 9.78× | 24.23× | 19.31× +7% | |
| Market Cap | ₹2,588 Cr | ₹2,600 Cr | ₹2,497 Cr | ₹3,031 Cr | ₹2,600 Cr -0% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.90% | 10.37% | -2.14% | ◆ 17.64% | 10.37% -14% | |
| Revenue CAGR 5Y | 16.17% | 14.39% | ◆ 19.18% | 17.30% | 17.30% -7% | |
| Net Income CAGR 3Y | -11.20% | 23.27% | 0.48% | ◆ 32.10% | 23.27% -148% | |
| Revenue YoY (latest Q) | ◆ 29.14% | 15.31% | 5.61% | 28.11% | 15.31% +90% | |
| Net Income YoY (latest Q) | ◆ 69.82% | 35.22% | 27.64% | 47.41% | 35.22% +98% | |
| Profitability | ||||||
| EBITDA Margin | 12.07% | ◆ 15.70% | 10.89% | 11.09% | 11.09% +9% | |
| Net Income Margin | 6.06% | ◆ 11.97% | 7.55% | 10.40% | 10.40% -42% | |
| Return on Common Equity | 10.78% | 14.01% | ◆ 14.96% | 13.54% | 14.01% -23% | |
| Return on Capital Employed | 13.87% | 13.13% | ◆ 18.04% | 11.52% | 13.13% +6% | |
| Return on Assets | 6.05% | 9.59% | ◆ 10.81% | 10.42% | 10.42% -42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.50× | 0.10× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 3.92× | 7.89× | 128.30× | ◆ 193.46× | 128.30× -97% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,157 Cr | ₹870 Cr | ₹2,178 Cr | ₹1,068 Cr | ₹1,068 Cr +8% | |
| Net Income | ₹70.1 Cr | ₹104 Cr | ₹164 Cr | ₹111 Cr | ₹111 Cr -37% | |
| Total Assets | ₹1,159 Cr | ₹1,085 Cr | ₹1,520 Cr | ₹1,067 Cr | ₹1,085 Cr +7% | |
| EPS | ₹13.81 | ₹16.87 | ₹108.77 | ₹49.14 | ₹49.14 -72% | |
| Book Value per Share | ₹128.17 | ₹120.36 | ₹727.08 | ₹363.08 | ₹363.08 -65% | |