In ₹ Crore except Per Share Latest Annual	RAJRATAN FY26	TALBROAUTO FY26	AUTOAXLES FY26	INDNIPPON FY26	Peer Average
Valuation — at last close
P/E	30.49×	21.10×	◆ 14.34×	23.71×	19.72× +55%
P/B	3.28×	2.96×	◆ 2.15×	3.21×	2.77× +19%
EV/EBITDA	17.36×	15.79×	◆ 8.26×	20.88×	14.98× +16%
Market Cap	₹2,137 Cr	₹2,197 Cr	₹2,358 Cr	₹2,635 Cr	₹2,397 Cr -11%
Growth
Revenue CAGR 3Y	8.90%	10.37%	-2.14%	◆ 17.64%	8.62% +3%
Revenue CAGR 5Y	16.17%	14.39%	◆ 19.18%	17.30%	16.96% -5%
Net Income CAGR 3Y	-11.20%	23.27%	0.48%	◆ 32.10%	18.62% -160%
Revenue YoY (latest Q)	26.06%	15.31%	5.61%	◆ 28.11%	16.34% +59%
Net Income YoY (latest Q)	17.47%	35.22%	27.64%	◆ 47.41%	36.76% -52%
Profitability
EBITDA Margin	12.07%	◆ 15.70%	10.89%	11.09%	12.56% -4%
Net Income Margin	6.06%	◆ 11.97%	7.55%	10.40%	9.97% -39%
Return on Common Equity	11.59%	15.14%	◆ 15.80%	14.51%	15.15% -23%
Return on Capital Employed	14.90%	14.10%	◆ 19.03%	12.35%	15.16% -2%
Return on Assets	6.62%	10.23%	◆ 11.43%	11.08%	10.91% -39%
Credit & Quality
Total Debt/Equity	0.50×	0.10×	◆ 0.00×	0.00×	0.03× +1400%
Interest Coverage	3.92×	7.89×	128.30×	◆ 193.46×	109.88× -96%
Scale — latest FY
Revenue / Total Income	₹1,157 Cr	₹870 Cr	₹2,178 Cr	₹1,068 Cr	₹1,372 Cr -16%
Net Income	₹70.1 Cr	₹104 Cr	₹164 Cr	₹111 Cr	₹127 Cr -45%
Total Assets	₹1,159 Cr	₹1,085 Cr	₹1,520 Cr	₹1,067 Cr	₹1,224 Cr -5%
EPS	₹13.81	₹16.87	₹108.77	₹49.14	₹58.26 -76%
Book Value per Share	₹128.17	₹120.36	₹727.08	₹363.08	₹403.51 -68%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.