| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 82.7 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | ||
| 13.3 | 13.3 | 44.3 | 100 | 71.9 | ||
| 95.8 | — | — | — | — | ||
| 13.2 | 13.2 | 44.3 | 100 | 71.6 | ||
| ₹3.47 | — | — | — | — | ||
| 69.7 | 69.7 | 101 | 157 | 113 | ||
| 19.1% | 19.1% | 44.0% | 63.9% | 63.5% | ||
| 0.14× | — | — | — | — | ||
| 0.40× | — | — | — | — | ||
| 17.46× | — | — | — | — | ||
| 22.13× | — | — | — | — | ||
| 4.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 241 | 263 | 1,034 | 1,212 | 1,029 | ||
| 5.5 | 3.1 | 3.3 | 21.5 | 19.4 | ||
| 4.3 | 1.9 | 2.1 | 20.3 | 18.2 | ||
| — | 21.7 | 62.5 | −19.8 | −2.6 | ||
| 21.3 | 21.3 | 62.5 | −21.3 | −13.7 | ||
| — | 19.4 | 59.8 | −22.7 | −16.3 | ||
| — | 0.3 | 0.0 | 1.5 | 11.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 82.7 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Total Debt | 71.9 | 100.4 | 44.3 | 13.3 | 13.3 | |
| Enterprise Value | — | — | — | — | 95.8 | |
| Net Debt (memo) | 71.6 | 100.3 | 44.3 | 13.2 | 13.2 | |
| EV per Share | — | — | — | — | 3.47 | |
| Total Capital | 113.4 | 157.1 | 100.7 | 69.7 | 69.7 | |
| Total Debt/Total Capital | 63.46 | 63.91 | 44.02 | 19.13 | 19.13 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 0.40 | |
| EV/EBITDA | — | — | — | — | 17.46 | |
| EV/EBIT | — | — | — | — | 22.13 | |
| EV/Free Cash Flow | — | — | — | — | 4.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,028.9 | 1,212.4 | 1,033.6 | 263.3 | 241.4 | |
| EBITDA | 19.4 | 21.5 | 3.3 | 3.1 | 5.5 | |
| EBIT | 18.2 | 20.3 | 2.1 | 1.9 | 4.3 | |
| Operating Cash Flow | -2.6 | -19.8 | 62.5 | 21.7 | — | |
| Free Cash Flow | -13.7 | -21.3 | 62.5 | 21.3 | 21.3 | |
| FCFF (free cash flow to the firm) | -16.3 | -22.7 | 59.8 | 19.4 | — | |
| Capital Expenditure | 11.1 | 1.5 | 0.0 | 0.3 | — | |