In ₹ Crore except Per Share Latest Annual	RAJMET FY26	BANKA FY26	AAKASH FY24	GLOBE FY26	Peer Average
Valuation — at last close
P/E	—	195.31×	12.79×	◆ 9.65×	72.58×
P/B	1.47×	1.73×	1.35×	◆ 0.60×	1.22× +20%
EV/EBITDA	31.24×	19.17×	◆ 5.21×	7.72×	10.70× +192%
Market Cap	₹82.7 Cr	₹68.3 Cr	₹79 Cr	₹86.9 Cr	₹78.1 Cr +6%
Growth
Revenue CAGR 3Y	-36.51%	◆ 10.47%	—	—	10.47% -449%
Revenue CAGR 5Y	-16.03%	◆ 13.39%	—	—	13.39% -220%
Net Income CAGR 3Y	—	-46.30%	—	—	-46.30%
Revenue YoY (latest Q)	-29.68%	-5.29%	7.12%	◆ 24.44%	8.76% -439%
Net Income YoY (latest Q)	◆ 119.60%	-1971.43%	-36.69%	108.88%	-633.08% +119%
Profitability
EBITDA Margin	1.16%	9.10%	◆ 18.56%	5.10%	10.92% -89%
Net Income Margin	-0.12%	0.69%	◆ 6.73%	1.42%	2.95% -104%
Return on Common Equity	-0.57%	0.99%	◆ 11.20%	6.27%	6.15% -109%
Return on Capital Employed	2.79%	4.68%	15.24%	◆ 17.82%	12.58% -78%
Return on Assets	-0.24%	0.43%	◆ 7.01%	2.30%	3.25% -107%
Credit & Quality
Total Debt/Equity	◆ 0.24×	0.92×	0.31×	1.14×	0.79× -70%
Interest Coverage	0.60×	0.65×	◆ 5.37×	1.58×	2.53× -76%
Scale — latest FY
Revenue / Total Income	₹263 Cr	₹57.1 Cr	₹92.2 Cr	₹642 Cr	₹264 Cr 0%
Net Income	−₹0.3 Cr	₹0.4 Cr	₹6.2 Cr	₹9.1 Cr	₹5.2 Cr -106%
Total Assets	₹119 Cr	₹101 Cr	₹93.8 Cr	₹412 Cr	₹202 Cr -41%
EPS	₹0	₹0.32	₹0.61	₹0.2	₹0.38 -100%
Book Value per Share	₹2.04	₹36.21	₹5.78	₹3.24	₹15.08 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.