| Tap a line for its trend | Currentlast close | FY21Mar 2021 | FY20Mar 2020 | FY19Mar 2019 |
|---|
| 513 | — | — | — | |
| 0.5 | 0.5 | 1.1 | 1.5 | |
| 618 | 618 | 510 | 396 | |
| 1,131 | — | — | — | |
| 618 | 618 | 509 | 395 | |
| ₹1,533.56 | — | — | — | |
| 890 | 890 | 808 | 692 | |
| 69.5% | 69.5% | 63.1% | 57.3% | |
| 0.55× | — | — | — | |
| 2.75× | — | — | — | |
| 31.06× | — | — | — | |
| −101.20× | — | — | — | |
| 33.36× | — | — | — | |
| 33.36× | — | — | — | |
Reference items — trailing FY values | ||||
| 412 | 412 | 358 | 413 | |
| 36.4 | 36.4 | 34.8 | 51.9 | |
| −11.2 | −11.2 | 0.9 | 20.1 | |
| 33.9 | 33.9 | 43.3 | 21.5 | |
| 33.9 | 33.9 | 43.3 | 21.5 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY19 31/03/2019 | FY20 31/03/2020 | FY21 31/03/2021 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 513.1 | |
| - Cash, Equiv & ST Investments | 1.5 | 1.1 | 0.5 | 0.5 | |
| + Total Debt | 396.2 | 510.1 | 618.5 | 618.5 | |
| Enterprise Value | — | — | — | 1,131.1 | |
| Net Debt (memo) | 394.7 | 509.0 | 618.0 | 618.0 | |
| EV per Share | — | — | — | 1,533.56 | |
| Total Capital | 691.7 | 808.1 | 889.9 | 889.9 | |
| Total Debt/Total Capital | 57.28 | 63.12 | 69.50 | 69.50 | |
| Total Debt/EV | — | — | — | 0.55 | |
| EV/Sales | — | — | — | 2.75 | |
| EV/EBITDA | — | — | — | 31.06 | |
| EV/EBIT | — | — | — | -101.20 | |
| EV/Operating Cash Flow | — | — | — | 33.36 | |
| EV/Free Cash Flow | — | — | — | 33.36 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 412.6 | 357.8 | 411.8 | 411.8 | |
| EBITDA | 51.9 | 34.8 | 36.4 | 36.4 | |
| EBIT | 20.1 | 0.9 | -11.2 | -11.2 | |
| Operating Cash Flow | 21.5 | 43.3 | 33.9 | 33.9 | |
| Free Cash Flow | 21.5 | 43.3 | 33.9 | 33.9 | |