In ₹ Crore except Per Share Latest Annual	RAJTV FY26	BAGFILMS FY26	DISHTV FY26	AQYLON FY25	Peer Average
Valuation — at last close
P/E	47.80×	◆ 14.04×	—	—	14.04× +241%
P/B	◆ 0.30×	0.46×	—	—	0.46× -34%
EV/EBITDA	14.15×	7.14×	◆ -32.69×	15.83×	-3.24× +537%
Market Cap	₹37.8 Cr	₹78.7 Cr	₹383 Cr	₹33.6 Cr	₹165 Cr -77%
Growth
Revenue CAGR 3Y	-6.17%	◆ 10.34%	-19.90%	—	-4.78% -29%
Revenue CAGR 5Y	-2.21%	◆ 8.36%	-18.58%	—	-5.11% +57%
Net Income CAGR 3Y	-11.08%	—	—	—	—
Revenue YoY (latest Q)	-9.66%	◆ 22.63%	-19.29%	-96.82%	-31.16% +69%
Net Income YoY (latest Q)	-387.75%	◆ 58.89%	-202.87%	-3554.56%	-1232.85% +69%
Profitability
EBITDA Margin	5.87%	◆ 11.86%	-0.59%	6.06%	5.78% +2%
Net Income Margin	1.13%	◆ 3.36%	-69.44%	-366.73%	-144.27% +101%
Return on Common Equity	0.64%	2.28%	◆ 22.16%	-18664.25%	-6213.27% +100%
Return on Capital Employed	2.32%	5.34%	◆ 11.60%	9.33%	8.76% -74%
Return on Assets	0.44%	◆ 1.24%	-39.80%	-34.67%	-24.41% +102%
Credit & Quality
Total Debt/Equity	0.17×	◆ 0.00×	0.00×	0.00×	0.00×
Interest Coverage	1.20×	1.80×	-1.56×	◆ 3.49×	1.24× -3%
Scale — latest FY
Revenue / Total Income	₹70 Cr	₹150 Cr	₹1,163 Cr	₹6.1 Cr	₹440 Cr -84%
Net Income	₹0.8 Cr	₹5 Cr	−₹807 Cr	−₹22.4 Cr	−₹275 Cr +100%
Total Assets	₹171 Cr	₹418 Cr	₹1,753 Cr	₹55.3 Cr	₹742 Cr -77%
EPS	₹0.15	₹0.27	₹-4.2	₹-8.82	₹-4.25 +104%
Book Value per Share	₹23.57	₹8.26	₹-21.96	₹-4.35	₹-6.02 +492%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.