In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 106.5 | 125.8 | 70.0 | |
| Other Income | 0.4 | 0.2 | 0.6 | |
| Total Income | 106.8 | 126.1 | 70.6 | |
| Expenses | ||||
| + Cost of Materials Consumed | 77.9 | 115.1 | 42.6 | |
| + Employee Benefit Expense | 17.2 | 16.2 | 15.8 | |
| + Finance Costs | 2.5 | 3.8 | 2.8 | |
| + Depreciation & Amortisation | 1.5 | 1.5 | 0.8 | |
| + Other Expenses | 6.5 | 14.2 | 7.5 | |
| Total Expenses | 105.6 | 150.8 | 69.5 | |
| EBITDA | 4.8 | -19.7 | 4.1 | |
| EBIT | 3.3 | -21.2 | 3.3 | |
| Profit | ||||
| PBT before Exceptional Items | 1.2 | -24.8 | 1.2 | |
| Pretax Income | 1.2 | -24.8 | 1.2 | |
| + Current Tax | 0.2 | 0.0 | 0.2 | |
| + Deferred Tax | 0.2 | -3.7 | 0.2 | |
| Tax Expense | 0.4 | -3.7 | 0.4 | |
| Net Income | 0.8 | -21.0 | 0.8 | |
| + Net Income — Continuing Ops | 0.8 | -21.0 | 0.8 | |
| Total Comprehensive Income | 0.8 | -21.0 | 0.8 | |
| Per Share | ||||
| Basic EPS | 0.00 | -4.05 | 0.15 | |
| Diluted EPS | 0.00 | -4.05 | 0.15 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 0.00 | -4.05 | 0.15 | |
| Diluted EPS — Continuing Operations | 0.00 | -4.05 | 0.15 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 28.5 | 10.7 | 27.5 | |
| Gross Margin % | 26.81 | 8.52 | 39.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 1.2 | -24.8 | 1.2 | |
| Net Income Adj (tax-effected) | 0.8 | -21.0 | 0.8 | |
| EPS Adj | 0.00 | -4.05 | 0.15 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 0.0 | 26.0 | 26.0 | |