| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 68.4 | 70.0 | 126 | 106 | 84.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 0.6 | 0.2 | 0.4 | 0.7 | ||
| 68.9 | 70.6 | 126 | 107 | 85.4 | ||
Expenses | ||||||
| 43.1 | 42.6 | 115 | 77.9 | 47.9 | ||
| 15.4 | 15.8 | 16.2 | 17.2 | 16.8 | ||
| 2.6 | 2.8 | 3.8 | 2.5 | 3.1 | ||
| 0.8 | 0.8 | 1.5 | 1.5 | 1.6 | ||
| 7.6 | 7.5 | 14.2 | 6.5 | 14.4 | ||
| 69.5 | 69.5 | 151 | 106 | 83.8 | ||
| 2.4 | 4.1 | −19.7 | 4.8 | 5.7 | ||
| 1.6 | 3.3 | −21.2 | 3.3 | 4.1 | ||
Profit | ||||||
| −0.5 | 1.2 | −24.8 | 1.2 | 1.7 | ||
| −0.5 | 1.2 | −24.8 | 1.2 | 1.7 | ||
| 0.1 | 0.2 | 0.0 | 0.2 | 0.3 | ||
| −0.1 | 0.2 | −3.7 | 0.2 | 0.3 | ||
| 0.0 | 0.4 | −3.7 | 0.4 | 0.5 | ||
| −0.6 | 0.8 | −21.0 | 0.8 | 1.1 | ||
| −0.6 | 0.8 | −21.0 | 0.8 | 1.1 | ||
| −0.6 | 0.8 | −21.0 | 0.8 | 1.1 | ||
Per share | ||||||
| −₹0.11 | ₹0.15 | −₹4.05 | ₹0.00 | ₹0.20 | ||
| −₹0.11 | ₹0.15 | −₹4.05 | ₹0.00 | ₹0.20 | ||
Per share — as-filed variants | ||||||
| −₹0.11 | ₹0.15 | −₹4.05 | ₹0.00 | ₹0.20 | ||
| −₹0.11 | ₹0.15 | −₹4.05 | ₹0.00 | ₹0.20 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 25.3 | 27.5 | 10.7 | 28.5 | 36.9 | ||
| 37.0% | 39.2% | 8.5% | 26.8% | 43.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −0.5 | 1.2 | −24.8 | 1.2 | 1.7 | ||
| −0.6 | 0.8 | −21.0 | 0.8 | 1.1 | ||
| −₹0.11 | ₹0.15 | −₹4.05 | ₹0.00 | ₹0.20 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 84.8 | 106.5 | 125.8 | 70.0 | 68.4 | |
| Other Income | 0.7 | 0.4 | 0.2 | 0.6 | 0.5 | |
| Total Income | 85.4 | 106.8 | 126.1 | 70.6 | 68.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 47.9 | 77.9 | 115.1 | 42.6 | 43.1 | |
| + Employee Benefit Expense | 16.8 | 17.2 | 16.2 | 15.8 | 15.4 | |
| + Finance Costs | 3.1 | 2.5 | 3.8 | 2.8 | 2.6 | |
| + Depreciation & Amortisation | 1.6 | 1.5 | 1.5 | 0.8 | 0.8 | |
| + Other Expenses | 14.4 | 6.5 | 14.2 | 7.5 | 7.6 | |
| Total Expenses | 83.8 | 105.6 | 150.8 | 69.5 | 69.5 | |
| EBITDA | 5.7 | 4.8 | -19.7 | 4.1 | 2.4 | |
| EBIT | 4.1 | 3.3 | -21.2 | 3.3 | 1.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.7 | 1.2 | -24.8 | 1.2 | -0.5 | |
| Pretax Income | 1.7 | 1.2 | -24.8 | 1.2 | -0.5 | |
| + Current Tax | 0.3 | 0.2 | 0.0 | 0.2 | 0.1 | |
| + Deferred Tax | 0.3 | 0.2 | -3.7 | 0.2 | -0.1 | |
| Tax Expense | 0.5 | 0.4 | -3.7 | 0.4 | 0.0 | |
| Net Income | 1.1 | 0.8 | -21.0 | 0.8 | -0.6 | |
| + Net Income — Continuing Ops | 1.1 | 0.8 | -21.0 | 0.8 | -0.6 | |
| Total Comprehensive Income | 1.1 | 0.8 | -21.0 | 0.8 | -0.6 | |
| Per Share | ||||||
| Basic EPS | 0.20 | 0.00 | -4.05 | 0.15 | -0.11 | |
| Diluted EPS | 0.20 | 0.00 | -4.05 | 0.15 | -0.11 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.20 | 0.00 | -4.05 | 0.15 | -0.11 | |
| Diluted EPS — Continuing Operations | 0.20 | 0.00 | -4.05 | 0.15 | -0.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 36.9 | 28.5 | 10.7 | 27.5 | 25.3 | |
| Gross Margin % | 43.48 | 26.81 | 8.52 | 39.21 | 37.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.7 | 1.2 | -24.8 | 1.2 | -0.5 | |
| Net Income Adj (tax-effected) | 1.1 | 0.8 | -21.0 | 0.8 | -0.6 | |
| EPS Adj | 0.20 | 0.00 | -4.05 | 0.15 | -0.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | — | — | — | |
| Filed Dscr | 1.00 | — | — | — | — | |
| Filed Iscr | 2.00 | — | — | — | — | |
| Paid Up Equity Capital | 26.0 | — | 26.0 | 26.0 | 26.0 | |