| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,882 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 438 | 438 | 591 | 318 | 73.5 | ||
| 15.5 | 15.5 | 6.8 | 6.0 | 5.0 | ||
| 11,460 | — | — | — | — | ||
| −438 | −438 | −591 | −318 | −73.5 | ||
| ₹1,128.36 | — | — | — | — | ||
| 1,664 | 1,664 | 1,475 | 1,265 | 1,065 | ||
| 6.30× | — | — | — | — | ||
| 19.92× | — | — | — | — | ||
| 27.51× | — | — | — | — | ||
| 56.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,820 | 1,703 | 1,516 | 1,297 | 1,174 | ||
| 575 | 544 | 490 | 429 | 396 | ||
| 417 | 394 | 351 | 317 | 306 | ||
| — | 420 | 396 | 321 | 327 | ||
| 203 | 203 | 250 | −32.2 | 186 | ||
| — | 187 | 231 | −47.5 | 185 | ||
| — | 216 | 146 | 354 | 141 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,882.4 | |
| - Cash, Equiv & ST Investments | 73.5 | 317.6 | 591.0 | 438.4 | 438.4 | |
| + Minority Interest | 5.0 | 6.0 | 6.8 | 15.5 | 15.5 | |
| Enterprise Value | — | — | — | — | 11,459.5 | |
| Net Debt (memo) | -73.5 | -317.6 | -591.0 | -438.4 | -438.4 | |
| EV per Share | — | — | — | — | 1,128.36 | |
| Total Capital | 1,064.9 | 1,264.9 | 1,475.0 | 1,663.6 | 1,663.6 | |
| EV/Sales | — | — | — | — | 6.30 | |
| EV/EBITDA | — | — | — | — | 19.92 | |
| EV/EBIT | — | — | — | — | 27.51 | |
| EV/Free Cash Flow | — | — | — | — | 56.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,173.6 | 1,296.9 | 1,515.9 | 1,703.1 | 1,820.1 | |
| EBITDA | 396.4 | 428.9 | 489.9 | 544.2 | 575.2 | |
| EBIT | 306.1 | 316.8 | 351.4 | 393.6 | 416.6 | |
| Operating Cash Flow | 327.2 | 321.4 | 395.7 | 419.7 | — | |
| Free Cash Flow | 185.9 | -32.2 | 250.0 | 203.2 | 203.2 | |
| FCFF (free cash flow to the firm) | 185.1 | -47.5 | 231.2 | 186.6 | — | |
| Capital Expenditure | 141.3 | 353.6 | 145.7 | 216.5 | — | |