| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,562 | 1,388 | 1,249 | 928 | ||
| 75.8 | 27.8 | 13.8 | 20.9 | ||
| 157 | 0.0 | 0.0 | 0.0 | ||
| 37.4 | 10.3 | 4.1 | 3.4 | ||
| 3.5 | 0.7 | 6.1 | 1.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 27.5 | 29.8 | 33.0 | 43.8 | ||
| 142 | 32.0 | 26.6 | 234 | ||
| 170 | 61.7 | 59.7 | 278 | ||
| 50.1 | 29.6 | 26.0 | 26.0 | ||
| 57.0 | 26.6 | 190 | 34.7 | ||
| 2,112 | 1,545 | 1,549 | 1,293 | ||
Current assets | |||||
| 41.6 | 27.6 | 24.0 | 18.8 | ||
| 404 | 571 | 308 | 58.1 | ||
| 103 | 77.3 | 70.4 | 58.3 | ||
| 33.9 | 20.3 | 10.1 | 15.4 | ||
| 0.0 | 0.0 | 0.0 | 30.1 | ||
| 4.0 | 3.0 | 0.0 | 0.0 | ||
| 50.6 | 105 | 195 | 287 | ||
| 596 | 777 | 583 | 449 | ||
| 25.0 | 17.7 | 14.6 | 15.5 | ||
| 663 | 832 | 622 | 484 | ||
| 2,775 | 2,377 | 2,170 | 1,776 | ||
Equity | |||||
| 102 | 102 | 102 | 102 | ||
| 1,547 | 1,367 | 1,157 | 958 | ||
| 1,648 | 1,468 | 1,259 | 1,060 | ||
| 15.5 | 6.8 | 6.0 | 5.0 | ||
| 1,664 | 1,475 | 1,265 | 1,065 | ||
Liabilities | |||||
| 909 | 742 | 748 | 560 | ||
| 909 | 742 | 748 | 560 | ||
| 18.0 | 9.7 | 7.7 | 7.1 | ||
| 927 | 751 | 756 | 567 | ||
| 101 | 91.0 | 81.5 | 84.5 | ||
| 51.6 | 39.7 | 50.1 | 44.2 | ||
| 152 | 131 | 132 | 129 | ||
| 3.1 | 6.7 | 3.0 | 1.8 | ||
| 0.1 | 0.0 | 2.5 | 3.0 | ||
| 29.2 | 13.2 | 12.3 | 10.9 | ||
| 184 | 151 | 149 | 144 | ||
| 1,111 | 902 | 905 | 711 | ||
| 2,775 | 2,377 | 2,170 | 1,776 | ||
Assets — additional as-filed lines | |||||
| — | 10.4 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 29.6 | 10.2 | — | — | ||
| 71.0 | 80.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 927.7 | 1,248.9 | 1,387.8 | 1,561.6 | 1,561.6 | |
| + Capital Work-in-Progress | 20.9 | 13.8 | 27.8 | 75.8 | 75.8 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 156.9 | 156.9 | |
| + Other Intangibles | 3.4 | 4.1 | 10.3 | 37.4 | 37.4 | |
| + Intangibles under Development | 1.9 | 6.1 | 0.7 | 3.5 | 3.5 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 43.8 | 33.0 | 29.8 | 27.5 | 27.5 | |
| + Other Non-current Financial Assets | 234.4 | 26.6 | 32.0 | 142.3 | 142.3 | |
| Non-current Financial Assets | 278.1 | 59.7 | 61.7 | 169.8 | 169.8 | |
| + Deferred Tax Assets | 26.0 | 26.0 | 29.6 | 50.1 | 50.1 | |
| + Other Non-current Assets | 34.7 | 190.2 | 26.6 | 57.0 | 57.0 | |
| Total Non-current Assets | 1,292.7 | 1,548.8 | 1,544.6 | 2,112.0 | 2,112.0 | |
| Current Assets | ||||||
| + Inventories | 18.8 | 24.0 | 27.6 | 41.6 | 41.6 | |
| + Current Investments | 58.1 | 307.5 | 570.7 | 404.5 | 404.5 | |
| + Trade Receivables | 58.3 | 70.4 | 77.3 | 103.2 | 103.2 | |
| + Cash & Cash Equivalents | 15.4 | 10.1 | 20.3 | 33.9 | 33.9 | |
| + Other Bank Balances | 30.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 0.0 | 3.0 | 4.0 | 4.0 | |
| + Other Current Financial Assets | 287.4 | 195.0 | 105.5 | 50.6 | 50.6 | |
| Current Financial Assets | 449.4 | 583.1 | 776.8 | 596.2 | 596.2 | |
| + Other Current Assets | 15.5 | 14.6 | 17.7 | 25.0 | 25.0 | |
| Total Current Assets | 483.6 | 621.6 | 832.4 | 662.9 | 662.9 | |
| Total Assets | 1,776.3 | 2,170.4 | 2,377.0 | 2,774.8 | 2,774.8 | |
| Equity | ||||||
| + Equity Share Capital | 101.5 | 101.5 | 101.6 | 101.6 | 101.6 | |
| + Other Equity / Reserves | 958.4 | 1,157.4 | 1,366.6 | 1,546.5 | 1,546.5 | |
| Equity — Owners of Parent | 1,059.9 | 1,258.9 | 1,468.2 | 1,648.1 | 1,648.1 | |
| + Minority Interest | 5.0 | 6.0 | 6.8 | 15.5 | 15.5 | |
| Total Equity | 1,064.9 | 1,264.9 | 1,475.0 | 1,663.6 | 1,663.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 559.9 | 748.3 | 741.7 | 908.8 | 908.8 | |
| Non-current Financial Liabilities | 559.9 | 748.3 | 741.7 | 908.8 | 908.8 | |
| + Provisions — Non-current | 7.1 | 7.7 | 9.7 | 18.0 | 18.0 | |
| Non-current Liabilities | 566.9 | 756.0 | 751.4 | 926.8 | 926.8 | |
| + Trade Payables | 84.5 | 81.5 | 91.0 | 100.6 | 100.6 | |
| + Other Current Financial Liab | 44.2 | 50.1 | 39.7 | 51.6 | 51.6 | |
| Current Financial Liabilities | 128.7 | 131.6 | 130.7 | 152.1 | 152.1 | |
| + Provisions — Current | 1.8 | 3.0 | 6.7 | 3.1 | 3.1 | |
| + Current Tax Liabilities | 3.0 | 2.5 | 0.0 | 0.1 | 0.1 | |
| + Other Current Liabilities | 10.9 | 12.3 | 13.2 | 29.2 | 29.2 | |
| Current Liabilities | 144.4 | 149.5 | 150.6 | 184.5 | 184.5 | |
| Total Liabilities | 711.4 | 905.5 | 902.0 | 1,111.3 | 1,111.3 | |
| Total Equity & Liabilities | 1,776.3 | 2,170.4 | 2,377.0 | 2,774.8 | 2,774.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 10.4 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.2 | 29.6 | 29.6 | |
| + Dues to Other Creditors — Current | — | — | 80.8 | 71.0 | 71.0 | |