| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 347 | — | — | — | — | |
| 216 | 216 | 203 | 130 | 98.0 | |
| −3.1 | −3.1 | 1.2 | 0.6 | — | |
| 184 | 184 | 109 | 32.7 | — | |
| 313 | — | — | — | — | |
| −31.6 | −31.6 | −93.5 | −97.4 | — | |
| ₹29.29 | — | — | — | — | |
| 459 | 459 | 384 | 286 | — | |
| 40.1% | 40.1% | 28.5% | 11.4% | — | |
| 0.59× | — | — | — | — | |
| 0.72× | — | — | — | — | |
| 6.91× | — | — | — | — | |
| 9.33× | — | — | — | — | |
| 21.84× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 435 | 429 | 427 | 386 | — | |
| 45.2 | 45.4 | 70.9 | 62.9 | — | |
| 33.5 | 33.9 | 60.8 | 56.2 | — | |
| — | 17.8 | 43.4 | 40.6 | — | |
| 14.3 | 14.3 | 40.0 | 20.9 | — | |
| — | 13.3 | 39.2 | 20.5 | — | |
| — | 3.5 | 3.4 | 19.8 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 347.2 | |
| - Cash, Equiv & ST Investments | 98.0 | 130.1 | 203.0 | 215.9 | 215.9 | |
| + Minority Interest | — | 0.6 | 1.2 | -3.1 | -3.1 | |
| + Total Debt | — | 32.7 | 109.4 | 184.3 | 184.3 | |
| Enterprise Value | — | — | — | — | 312.6 | |
| Net Debt (memo) | — | -97.4 | -93.5 | -31.6 | -31.6 | |
| EV per Share | — | — | — | — | 29.29 | |
| Total Capital | — | 286.3 | 383.6 | 459.3 | 459.3 | |
| Total Debt/Total Capital | — | 11.42 | 28.53 | 40.13 | 40.13 | |
| Total Debt/EV | — | — | — | — | 0.59 | |
| EV/Sales | — | — | — | — | 0.72 | |
| EV/EBITDA | — | — | — | — | 6.91 | |
| EV/EBIT | — | — | — | — | 9.33 | |
| EV/Free Cash Flow | — | — | — | — | 21.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 386.3 | 427.1 | 429.5 | 435.1 | |
| EBITDA | — | 62.9 | 70.9 | 45.4 | 45.2 | |
| EBIT | — | 56.2 | 60.8 | 33.9 | 33.5 | |
| Operating Cash Flow | — | 40.6 | 43.4 | 17.8 | — | |
| Free Cash Flow | — | 20.9 | 40.0 | 14.3 | 14.3 | |
| FCFF (free cash flow to the firm) | — | 20.5 | 39.2 | 13.3 | — | |
| Capital Expenditure | — | 19.8 | 3.4 | 3.5 | — | |