In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 34.4 | 32.9 | 30.0 | 30.0 | |
| + Capital Work-in-Progress | 1.3 | — | 0.3 | 0.3 | |
| + Goodwill | 1.8 | 1.8 | 1.8 | 1.8 | |
| + Other Intangibles | 7.9 | 6.4 | 5.2 | 5.2 | |
| + Other Non-current Financial Assets | 7.2 | 19.2 | 107.7 | 107.7 | |
| Non-current Financial Assets | 7.2 | 19.2 | 107.7 | 107.7 | |
| + Deferred Tax Assets | 4.4 | 3.6 | 8.8 | 8.8 | |
| + Other Non-current Assets | 2.3 | 7.6 | 5.2 | 5.2 | |
| Total Non-current Assets | 59.3 | 71.5 | 158.8 | 158.8 | |
| Current Assets | |||||
| + Inventories | 0.9 | 0.8 | 2.2 | 2.2 | |
| + Trade Receivables | 77.1 | 73.8 | 78.9 | 78.9 | |
| + Cash & Cash Equivalents | 130.1 | 203.0 | 215.9 | 215.9 | |
| + Other Bank Balances | 34.1 | 47.4 | 8.7 | 8.7 | |
| + Other Current Financial Assets | 3.6 | 19.3 | 31.6 | 31.6 | |
| Current Financial Assets | 244.9 | 343.4 | 335.1 | 335.1 | |
| + Other Current Assets | 9.9 | 9.3 | 12.1 | 12.1 | |
| Total Current Assets | 255.6 | 353.5 | 349.4 | 349.4 | |
| Total Assets | 314.9 | 424.9 | 508.2 | 508.2 | |
| Equity | |||||
| + Equity Share Capital | 10.7 | 10.7 | 10.7 | 10.7 | |
| + Other Equity / Reserves | 242.3 | 262.3 | 267.4 | 267.4 | |
| Equity — Owners of Parent | 253.0 | 273.0 | 278.1 | 278.1 | |
| + Minority Interest | 0.6 | 1.2 | -3.1 | -3.1 | |
| Total Equity | 253.6 | 274.2 | 275.0 | 275.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.6 | 0.0 | 2.9 | 2.9 | |
| + Other Non-current Financial Liab | — | 5.7 | 6.8 | 6.8 | |
| Non-current Financial Liabilities | 5.6 | 5.7 | 9.7 | 9.7 | |
| + Provisions — Non-current | 0.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 5.8 | 5.7 | 9.7 | 9.7 | |
| + Borrowings — Current | 27.1 | 109.4 | 181.4 | 181.4 | |
| + Trade Payables | 1.7 | 2.7 | 2.9 | 2.9 | |
| + Other Current Financial Liab | 22.6 | 28.7 | 32.3 | 32.3 | |
| Current Financial Liabilities | 51.4 | 140.9 | 216.6 | 216.6 | |
| + Provisions — Current | 1.3 | 0.5 | 2.5 | 2.5 | |
| + Other Current Liabilities | 2.9 | 3.7 | 4.4 | 4.4 | |
| Current Liabilities | 55.5 | 145.1 | 223.5 | 223.5 | |
| Total Liabilities | 61.3 | 150.8 | 233.3 | 233.3 | |
| Total Equity & Liabilities | 314.9 | 424.9 | 508.2 | 508.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.1 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | 1.6 | 2.4 | 2.4 | |