| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 30.0 | 32.9 | 34.4 | 12.6 | |
| 0.3 | — | 1.3 | 1.9 | |
| 1.8 | 1.8 | 1.8 | — | |
| 5.2 | 6.4 | 7.9 | — | |
| 108 | 19.2 | 7.2 | 8.4 | |
| 108 | 19.2 | 7.2 | 8.4 | |
| 8.8 | 3.6 | 4.4 | 1.4 | |
| 5.2 | 7.6 | 2.3 | — | |
| 159 | 71.5 | 59.3 | 26.2 | |
Current assets | ||||
| 2.2 | 0.8 | 0.9 | — | |
| 78.9 | 73.8 | 77.1 | 70.2 | |
| 216 | 203 | 130 | 98.0 | |
| 8.7 | 47.4 | 34.1 | 73.8 | |
| 31.6 | 19.3 | 3.6 | 8.4 | |
| 335 | 343 | 245 | 244 | |
| 12.1 | 9.3 | 9.9 | 8.9 | |
| 349 | 353 | 256 | 253 | |
| 508 | 425 | 315 | 279 | |
Equity | ||||
| 10.7 | 10.7 | 10.7 | 10.7 | |
| 267 | 262 | 242 | 219 | |
| 278 | 273 | 253 | 230 | |
| −3.1 | 1.2 | 0.6 | — | |
| 275 | 274 | 254 | 230 | |
Liabilities | ||||
| 2.9 | 0.0 | 5.6 | — | |
| 6.8 | 5.7 | — | — | |
| 9.7 | 5.7 | 5.6 | — | |
| 0.0 | 0.0 | 0.1 | — | |
| 9.7 | 5.7 | 5.8 | — | |
| 181 | 109 | 27.1 | — | |
| 2.9 | 2.7 | 1.7 | 0.8 | |
| 32.3 | 28.7 | 22.6 | 15.7 | |
| 217 | 141 | 51.4 | — | |
| 2.5 | 0.5 | 1.3 | 0.0 | |
| — | — | — | 0.1 | |
| 4.4 | 3.7 | 2.9 | 3.5 | |
| 224 | 145 | 55.5 | 48.0 | |
| 233 | 151 | 61.3 | 48.9 | |
| 508 | 425 | 315 | 279 | |
Trade payables — MSME split | ||||
| 0.5 | 1.1 | — | — | |
| 2.4 | 1.6 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 12.6 | 34.4 | 32.9 | 30.0 | 30.0 | |
| + Capital Work-in-Progress | 1.9 | 1.3 | — | 0.3 | 0.3 | |
| + Goodwill | — | 1.8 | 1.8 | 1.8 | 1.8 | |
| + Other Intangibles | — | 7.9 | 6.4 | 5.2 | 5.2 | |
| + Other Non-current Financial Assets | 8.4 | 7.2 | 19.2 | 107.7 | 107.7 | |
| Non-current Financial Assets | 8.4 | 7.2 | 19.2 | 107.7 | 107.7 | |
| + Deferred Tax Assets | 1.4 | 4.4 | 3.6 | 8.8 | 8.8 | |
| + Other Non-current Assets | — | 2.3 | 7.6 | 5.2 | 5.2 | |
| Total Non-current Assets | 26.2 | 59.3 | 71.5 | 158.8 | 158.8 | |
| Current Assets | ||||||
| + Inventories | — | 0.9 | 0.8 | 2.2 | 2.2 | |
| + Trade Receivables | 70.2 | 77.1 | 73.8 | 78.9 | 78.9 | |
| + Cash & Cash Equivalents | 98.0 | 130.1 | 203.0 | 215.9 | 215.9 | |
| + Other Bank Balances | 73.8 | 34.1 | 47.4 | 8.7 | 8.7 | |
| + Other Current Financial Assets | 8.4 | 3.6 | 19.3 | 31.6 | 31.6 | |
| Current Financial Assets | 243.8 | 244.9 | 343.4 | 335.1 | 335.1 | |
| + Other Current Assets | 8.9 | 9.9 | 9.3 | 12.1 | 12.1 | |
| Total Current Assets | 252.7 | 255.6 | 353.5 | 349.4 | 349.4 | |
| Total Assets | 278.9 | 314.9 | 424.9 | 508.2 | 508.2 | |
| Equity | ||||||
| + Equity Share Capital | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | |
| + Other Equity / Reserves | 219.3 | 242.3 | 262.3 | 267.4 | 267.4 | |
| Equity — Owners of Parent | 229.9 | 253.0 | 273.0 | 278.1 | 278.1 | |
| + Minority Interest | — | 0.6 | 1.2 | -3.1 | -3.1 | |
| Total Equity | 229.9 | 253.6 | 274.2 | 275.0 | 275.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 5.6 | 0.0 | 2.9 | 2.9 | |
| + Other Non-current Financial Liab | — | — | 5.7 | 6.8 | 6.8 | |
| Non-current Financial Liabilities | — | 5.6 | 5.7 | 9.7 | 9.7 | |
| + Provisions — Non-current | — | 0.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | — | 5.8 | 5.7 | 9.7 | 9.7 | |
| + Borrowings — Current | — | 27.1 | 109.4 | 181.4 | 181.4 | |
| + Trade Payables | 0.8 | 1.7 | 2.7 | 2.9 | 2.9 | |
| + Other Current Financial Liab | 15.7 | 22.6 | 28.7 | 32.3 | 32.3 | |
| Current Financial Liabilities | — | 51.4 | 140.9 | 216.6 | 216.6 | |
| + Provisions — Current | 0.0 | 1.3 | 0.5 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 0.1 | — | — | — | — | |
| + Other Current Liabilities | 3.5 | 2.9 | 3.7 | 4.4 | 4.4 | |
| Current Liabilities | 48.0 | 55.5 | 145.1 | 223.5 | 223.5 | |
| Total Liabilities | 48.9 | 61.3 | 150.8 | 233.3 | 233.3 | |
| Total Equity & Liabilities | 278.9 | 314.9 | 424.9 | 508.2 | 508.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.1 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | — | 1.6 | 2.4 | 2.4 | |