| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 359 | — | — | — | — | |
| 5.6 | 5.6 | 5.5 | 0.0 | 13.9 | |
| 58.1 | 58.1 | 42.8 | 50.9 | 33.8 | |
| 412 | — | — | — | — | |
| 52.5 | 52.5 | 37.4 | 50.9 | 19.9 | |
| ₹69.77 | — | — | — | — | |
| 456 | 456 | 365 | 316 | 249 | |
| 12.7% | 12.7% | 11.7% | 16.1% | 13.6% | |
| 0.14× | — | — | — | — | |
| 0.59× | — | — | — | — | |
| 3.77× | — | — | — | — | |
| 3.83× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 693 | 639 | 588 | 544 | 313 | |
| 109 | 104 | 89.2 | 70.1 | 40.8 | |
| 107 | 102 | 87.3 | 67.9 | 39.1 | |
| — | −12.7 | 16.6 | −25.8 | −24.0 | |
| −13.9 | −13.9 | 16.4 | −26.0 | −24.0 | |
| — | −14.0 | 15.8 | −26.3 | −23.2 | |
| — | 1.2 | 0.1 | 0.2 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 359.1 | |
| - Cash, Equiv & ST Investments | 13.9 | 0.0 | 5.5 | 5.6 | 5.6 | |
| + Total Debt | 33.8 | 50.9 | 42.8 | 58.1 | 58.1 | |
| Enterprise Value | — | — | — | — | 411.6 | |
| Net Debt (memo) | 19.9 | 50.9 | 37.4 | 52.5 | 52.5 | |
| EV per Share | — | — | — | — | 69.77 | |
| Total Capital | 249.2 | 315.8 | 365.5 | 456.1 | 456.1 | |
| Total Debt/Total Capital | 13.56 | 16.11 | 11.72 | 12.75 | 12.75 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 0.59 | |
| EV/EBITDA | — | — | — | — | 3.77 | |
| EV/EBIT | — | — | — | — | 3.83 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 312.7 | 544.1 | 587.8 | 639.1 | 692.5 | |
| EBITDA | 40.8 | 70.1 | 89.2 | 103.9 | 109.3 | |
| EBIT | 39.1 | 67.9 | 87.3 | 102.0 | 107.4 | |
| Operating Cash Flow | -24.0 | -25.8 | 16.6 | -12.7 | — | |
| Free Cash Flow | -24.0 | -26.0 | 16.4 | -13.9 | -13.9 | |
| FCFF (free cash flow to the firm) | -23.2 | -26.3 | 15.8 | -14.0 | — | |
| Capital Expenditure | 0.0 | 0.2 | 0.1 | 1.2 | — | |