| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 9.2 | 9.9 | 11.7 | 13.7 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | — | 0.0 | |
| 0.5 | 0.5 | 0.5 | 0.5 | |
| 0.5 | 0.5 | 0.5 | 0.5 | |
| 0.3 | 0.3 | 0.7 | 5.0 | |
| 0.9 | 0.5 | — | 0.0 | |
| 10.9 | 11.2 | 12.9 | 19.3 | |
Current assets | ||||
| 460 | 355 | 304 | 225 | |
| 1.5 | 0.6 | 0.7 | 0.6 | |
| 5.6 | 5.5 | 0.0 | 13.9 | |
| 0.0 | 0.0 | 2.6 | 0.0 | |
| 0.1 | 0.1 | 0.1 | 0.0 | |
| 7.2 | 6.2 | 3.3 | 14.6 | |
| 2.3 | 3.3 | 0.6 | 0.1 | |
| 469 | 365 | 308 | 240 | |
| 480 | 376 | 321 | 259 | |
Equity | ||||
| 23.6 | 23.6 | 23.6 | 23.6 | |
| 374 | 299 | 241 | 192 | |
| 398 | 323 | 265 | 215 | |
| 398 | 323 | 265 | 215 | |
Liabilities | ||||
| 8.2 | 9.2 | 10.1 | 10.8 | |
| 8.2 | 9.2 | 10.1 | 10.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 8.2 | 9.2 | 10.1 | 10.8 | |
| 50.0 | 33.6 | 40.7 | 23.0 | |
| 15.5 | 6.0 | 3.0 | 8.1 | |
| 65.5 | 39.6 | 43.8 | 31.1 | |
| 0.0 | 0.1 | 0.0 | 0.1 | |
| 5.5 | 2.1 | 0.8 | 1.0 | |
| 3.2 | 2.2 | 1.4 | 0.6 | |
| 74.2 | 43.9 | 46.0 | 32.9 | |
| 82.3 | 53.2 | 56.1 | 43.7 | |
| 480 | 376 | 321 | 259 | |
Trade payables — MSME split | ||||
| 15.5 | 6.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 13.7 | 11.7 | 9.9 | 9.2 | 9.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Assets | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Deferred Tax Assets | 5.0 | 0.7 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Assets | 0.0 | — | 0.5 | 0.9 | 0.9 | |
| Total Non-current Assets | 19.3 | 12.9 | 11.2 | 10.9 | 10.9 | |
| Current Assets | ||||||
| + Inventories | 225.1 | 304.1 | 355.2 | 459.8 | 459.8 | |
| + Trade Receivables | 0.6 | 0.7 | 0.6 | 1.5 | 1.5 | |
| + Cash & Cash Equivalents | 13.9 | 0.0 | 5.5 | 5.6 | 5.6 | |
| + Other Bank Balances | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | 14.6 | 3.3 | 6.2 | 7.2 | 7.2 | |
| + Other Current Assets | 0.1 | 0.6 | 3.3 | 2.3 | 2.3 | |
| Total Current Assets | 239.8 | 308.1 | 364.7 | 469.4 | 469.4 | |
| Total Assets | 259.1 | 321.0 | 375.8 | 480.2 | 480.2 | |
| Equity | ||||||
| + Equity Share Capital | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | |
| + Other Equity / Reserves | 191.8 | 241.3 | 299.1 | 374.3 | 374.3 | |
| Equity — Owners of Parent | 215.4 | 264.9 | 322.7 | 397.9 | 397.9 | |
| Total Equity | 215.4 | 264.9 | 322.7 | 397.9 | 397.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 10.8 | 10.1 | 9.2 | 8.2 | 8.2 | |
| Non-current Financial Liabilities | 10.8 | 10.1 | 9.2 | 8.2 | 8.2 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 10.8 | 10.1 | 9.2 | 8.2 | 8.2 | |
| + Borrowings — Current | 23.0 | 40.7 | 33.6 | 50.0 | 50.0 | |
| + Trade Payables | 8.1 | 3.0 | 6.0 | 15.5 | 15.5 | |
| Current Financial Liabilities | 31.1 | 43.8 | 39.6 | 65.5 | 65.5 | |
| + Provisions — Current | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.0 | 0.8 | 2.1 | 5.5 | 5.5 | |
| + Other Current Liabilities | 0.6 | 1.4 | 2.2 | 3.2 | 3.2 | |
| Current Liabilities | 32.9 | 46.0 | 43.9 | 74.2 | 74.2 | |
| Total Liabilities | 43.7 | 56.1 | 53.2 | 82.3 | 82.3 | |
| Total Equity & Liabilities | 259.1 | 321.0 | 375.8 | 480.2 | 480.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 6.0 | 15.5 | 15.5 | |