In ₹ Crore except Per Share Latest Annual	RADAAN FY26	DBCORP FY26	CREATIVEYE FY26	NEXTMEDIA FY25	Peer Average
Valuation — at last close
P/E	3.13×	7.95×	—	◆ 0.35×	4.15× -24%
P/B	—	1.09×	◆ 0.86×	—	0.97×
EV/EBITDA	-7.14×	3.54×	-6.41×	◆ -22.41×	-8.43× +15%
Market Cap	₹15.1 Cr	₹2,641 Cr	₹12.7 Cr	₹22.1 Cr	₹892 Cr -98%
Growth
Revenue CAGR 3Y	-24.25%	3.42%	-40.10%	◆ 5.73%	-10.32% -135%
Revenue CAGR 5Y	-10.41%	◆ 9.33%	-57.07%	-10.18%	-19.31% +46%
Net Income CAGR 3Y	—	25.22%	—	—	25.22%
Revenue YoY (latest Q)	◆ 426.76%	-5.47%	90.91%	-72.96%	4.16% +10159%
Net Income YoY (latest Q)	70.72%	-26.57%	85.55%	◆ 619.89%	226.29% -69%
Profitability
EBITDA Margin	-76.78%	◆ 20.73%	-417.48%	-8.31%	-135.02% +43%
Net Income Margin	-88.71%	14.09%	-1228.39%	◆ 177.55%	-345.58% +74%
Return on Common Equity	◆ 34.69%	14.13%	-29.83%	-112.70%	-42.80% +181%
Return on Capital Employed	◆ 126.03%	14.66%	-10.30%	-22.30%	-5.98% +2208%
Return on Assets	-26.03%	10.62%	-20.64%	◆ 121.64%	37.21% -170%
Credit & Quality
Total Debt/Equity	-0.90×	0.01×	0.45×	◆ -1.38×	-0.31× -193%
Interest Coverage	-2.45×	◆ 14.96×	-2.49×	-0.43×	4.01× -161%
Scale — latest FY
Revenue / Total Income	₹5.4 Cr	₹2,356 Cr	₹0.4 Cr	₹30.3 Cr	₹795 Cr -99%
Net Income	−₹4.8 Cr	₹332 Cr	−₹5.2 Cr	₹53.9 Cr	₹127 Cr -104%
Total Assets	₹7.6 Cr	₹3,197 Cr	₹22.7 Cr	₹9.7 Cr	₹1,076 Cr -99%
EPS	₹0.89	₹18.63	₹-2.58	₹9.51	₹8.52 -90%
Book Value per Share	₹-2.99	₹136.26	₹7.35	₹-3.74	₹46.62 -106%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.