In ₹ Crore except Per Share Latest Annual | RADAAN FY26 | DBCORP FY26 | CREATIVEYE FY26 | NEXTMEDIA FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 3.21× | 10.18× | — | ◆ 0.40× | 5.29× -39% | |
| P/B | — | 1.39× | ◆ 0.79× | — | 1.09× | |
| EV/EBITDA | -7.23× | 6.62× | -10.33× | ◆ -23.74× | -10.33× +30% | |
| Market Cap | ₹15.5 Cr | ₹3,380 Cr | ₹11.6 Cr | ₹25.5 Cr | ₹25.5 Cr -39% | |
| Growth | ||||||
| Revenue CAGR 3Y | -24.25% | 3.42% | -40.10% | ◆ 5.73% | 3.42% -809% | |
| Revenue CAGR 5Y | -10.41% | ◆ 9.33% | -57.07% | -10.18% | -10.18% -2% | |
| Net Income CAGR 3Y | — | 25.22% | — | — | 25.22% | |
| Revenue YoY (latest Q) | ◆ 426.76% | 7.92% | 90.91% | -72.96% | 7.92% +5288% | |
| Net Income YoY (latest Q) | 70.72% | 24.59% | 85.55% | ◆ 619.89% | 85.55% -17% | |
| Profitability | ||||||
| EBITDA Margin | -76.78% | ◆ 20.73% | -417.48% | -8.31% | -8.31% -824% | |
| Net Income Margin | -88.71% | 14.09% | -1228.39% | ◆ 177.55% | 14.09% -730% | |
| Return on Common Equity | ◆ 29.56% | 13.53% | -35.15% | -254.50% | -35.15% +184% | |
| Return on Capital Employed | ◆ 35.01% | 14.05% | -12.22% | -90.68% | -12.22% +386% | |
| Return on Assets | -62.67% | 10.39% | -22.85% | ◆ 556.30% | 10.39% -703% | |
| Credit & Quality | ||||||
| Total Debt/Equity | -0.90× | 0.01× | 0.45× | ◆ -1.38× | 0.01× -9100% | |
| Interest Coverage | -2.45× | ◆ 14.96× | -2.49× | -0.43× | -0.43× -470% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5.4 Cr | ₹2,356 Cr | ₹0.4 Cr | ₹30.3 Cr | ₹30.3 Cr -82% | |
| Net Income | −₹4.8 Cr | ₹332 Cr | −₹5.2 Cr | ₹53.9 Cr | ₹53.9 Cr -109% | |
| Total Assets | ₹7.6 Cr | ₹3,197 Cr | ₹22.7 Cr | ₹9.7 Cr | ₹22.7 Cr -66% | |
| EPS | ₹0.89 | ₹18.63 | ₹-2.58 | ₹9.51 | ₹9.51 -91% | |
| Book Value per Share | ₹-2.99 | ₹136.26 | ₹7.35 | ₹-3.74 | ₹7.35 -141% | |