alphaveRADAAN₹2.86

Radaan Mediaworks India Limited

Annual Quarterly₹ CrorePeersDBCORP CREATIVEYE NEXTMEDIA HATHWAY TIPSMUSIC NETWORK18 NAZARA RADIOCITYMcap ₹15.5 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	21.3	22.9	5.4	6.6
Other Income	0.0	0.0	1.1	1.1
Total Income	21.4	22.9	6.5	7.7
Expenses
+ Cost of Materials Consumed	17.7	8.3	5.7	6.2
+ Changes in Inventories	-2.2	8.6	0.9	0.9
+ Employee Benefit Expense	1.2	1.4	1.2	1.1
+ Finance Costs	3.1	2.4	1.7	1.6
+ Depreciation & Amortisation	0.1	0.0	0.0	0.0
+ Other Expenses	2.0	1.8	1.8	1.7
Total Expenses	21.9	22.6	11.3	11.5
EBITDA	2.6	2.8	-4.1	-3.2
EBIT	2.5	2.7	-4.2	-3.3
Profit
PBT before Exceptional Items	-0.5	0.3	-4.8	-3.8
Pretax Income	-0.5	0.3	-4.8	-3.8
+ Deferred Tax	-0.0	-0.0	-0.0	-0.0
Tax Expense	-0.0	-0.0	-0.0	-0.0
Net Income	-0.5	0.3	-4.8	-3.7
+ Net Income — Continuing Ops	-0.5	0.3	-4.8	-3.7
+ Other Comprehensive Income	0.5	-0.0	0.0	0.0
Total Comprehensive Income	0.1	0.3	-4.8	-3.7
Net Income to Common	0.0	0.0	0.0	10.8
Per Share
Basic EPS	0.01	0.06	0.89	-0.40
Diluted EPS	0.01	0.06	0.89	-0.40
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.0	0.0	0.0
+ Items NOT to be Reclassified to P&L	0.5	-0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.01	0.06	0.89	-0.40
Diluted EPS — Continuing Operations	0.01	0.06	0.89	-0.40
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	5.8	6.0	-1.2	-0.4
Gross Margin %	27.07	26.15	-21.66	-6.78
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-0.5	0.3	-4.8	-3.8
Net Income Adj (tax-effected)	-0.5	0.3	-4.8	-3.7
EPS Adj	0.01	0.06	0.89	-0.40
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00
Paid Up Equity Capital	10.8	10.8	10.8	10.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.