In ₹ Crore except Per Share Latest Annual | RACLGEAR FY26 | STUDDS FY26 | RICOAUTO FY26 | NDRAUTO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.63× | ◆ 19.95× | 34.85× | 27.46× | 27.46× +37% | |
| P/B | 5.48× | 3.15× | ◆ 2.24× | 4.75× | 3.15× +74% | |
| EV/EBITDA | 20.11× | 12.95× | ◆ 10.97× | 18.59× | 12.95× +55% | |
| Market Cap | ₹1,932 Cr | ₹1,649 Cr | ₹1,759 Cr | ₹1,701 Cr | ₹1,701 Cr +14% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 2.48% | ◆ 27.94% | 15.21% | |
| Revenue CAGR 5Y | — | — | 11.01% | ◆ 48.44% | 29.72% | |
| Net Income CAGR 3Y | — | — | 0.90% | ◆ 30.14% | 15.52% | |
| Revenue YoY (latest Q) | 31.50% | — | ◆ 38.94% | 19.56% | 29.25% +8% | |
| Net Income YoY (latest Q) | 7.75% | — | -120.22% | ◆ 20.65% | -49.78% +116% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 21.82% | 19.27% | 9.01% | 11.02% | 11.02% +98% | |
| Net Income Margin | 9.99% | ◆ 13.03% | 2.12% | 7.53% | 7.53% +33% | |
| Return on Common Equity | 13.89% | 15.80% | 6.44% | ◆ 17.32% | 15.80% -12% | |
| Return on Capital Employed | 16.38% | ◆ 18.14% | 9.54% | 16.77% | 16.77% -2% | |
| Return on Assets | 6.98% | ◆ 12.96% | 2.45% | 11.00% | 11.00% -37% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.64× | 0.01× | 0.90× | ◆ 0.00× | 0.01× +6300% | |
| Interest Coverage | 2.45× | ◆ 111.49× | 2.24× | 21.21× | 21.21× -88% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹490 Cr | ₹634 Cr | ₹2,478 Cr | ₹823 Cr | ₹823 Cr -40% | |
| Net Income | ₹49 Cr | ₹82.7 Cr | ₹52.4 Cr | ₹61.9 Cr | ₹61.9 Cr -21% | |
| Total Assets | ₹701 Cr | ₹638 Cr | ₹2,142 Cr | ₹563 Cr | ₹638 Cr +10% | |
| EPS | ₹42.04 | ₹21 | ₹3.73 | ₹26.04 | ₹21 +100% | |
| Book Value per Share | ₹288.58 | ₹132.89 | ₹57.96 | ₹150.39 | ₹132.89 +117% | |