In ₹ Crore except Per Share Latest Annual	RACLGEAR FY26	STUDDS FY26	RICOAUTO FY26	NDRAUTO FY26	Peer Average
Valuation — at last close
P/E	33.29×	◆ 18.92×	27.76×	25.44×	24.04× +38%
P/B	4.85×	2.99×	◆ 1.80×	4.41×	3.06× +58%
EV/EBITDA	17.95×	12.13×	◆ 9.37×	17.13×	12.88× +39%
Market Cap	₹1,709 Cr	₹1,563 Cr	₹1,401 Cr	₹1,576 Cr	₹1,513 Cr +13%
Growth
Revenue CAGR 3Y	—	—	2.48%	◆ 27.94%	15.21%
Revenue CAGR 5Y	—	—	11.01%	◆ 48.44%	29.72%
Net Income CAGR 3Y	—	—	0.90%	◆ 30.14%	15.52%
Revenue YoY (latest Q)	31.50%	—	◆ 38.94%	19.56%	29.25% +8%
Net Income YoY (latest Q)	7.75%	—	-120.22%	◆ 20.65%	-49.78% +116%
Profitability
EBITDA Margin	◆ 21.82%	19.27%	9.01%	11.02%	13.10% +67%
Net Income Margin	9.99%	◆ 13.03%	2.12%	7.53%	7.56% +32%
Return on Common Equity	16.91%	15.80%	6.69%	◆ 18.77%	13.75% +23%
Return on Capital Employed	18.48%	18.14%	10.08%	◆ 18.62%	15.61% +18%
Return on Assets	7.31%	◆ 12.96%	2.53%	11.81%	9.10% -20%
Credit & Quality
Total Debt/Equity	0.64×	0.01×	0.90×	◆ 0.00×	0.30× +111%
Interest Coverage	2.45×	◆ 111.49×	2.24×	21.21×	44.98× -95%
Scale — latest FY
Revenue / Total Income	₹490 Cr	₹634 Cr	₹2,478 Cr	₹823 Cr	₹1,312 Cr -63%
Net Income	₹49 Cr	₹82.7 Cr	₹52.4 Cr	₹61.9 Cr	₹65.7 Cr -25%
Total Assets	₹701 Cr	₹638 Cr	₹2,142 Cr	₹563 Cr	₹1,114 Cr -37%
EPS	₹42.04	₹21	₹3.73	₹26.04	₹16.92 +148%
Book Value per Share	₹288.58	₹132.89	₹57.6	₹150.39	₹113.63 +154%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.