| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 180 | — | — | — | |
| 15.4 | 15.4 | 5.3 | 0.4 | |
| 12.4 | 12.4 | 6.4 | 0.0 | |
| 90.0 | 90.0 | 61.5 | 42.5 | |
| 267 | — | — | — | |
| 74.5 | 74.5 | 56.2 | 42.1 | |
| ₹154.61 | — | — | — | |
| 176 | 176 | 139 | 64.8 | |
| 51.0% | 51.0% | 44.1% | 65.7% | |
| 0.34× | — | — | — | |
| 0.41× | — | — | — | |
| 17.94× | — | — | — | |
| 21.22× | — | — | — | |
| 42.48× | — | — | — | |
Reference items — trailing FY values | ||||
| 653 | 619 | 555 | 347 | |
| 14.9 | 14.2 | 9.7 | 5.8 | |
| 12.6 | 12.4 | 8.8 | 5.0 | |
| — | 18.9 | −42.9 | −8.5 | |
| 6.3 | 6.3 | −51.7 | −12.0 | |
| — | 4.6 | −52.8 | −13.3 | |
| — | 12.6 | 8.9 | 3.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 179.9 | |
| - Cash, Equiv & ST Investments | 0.4 | 5.3 | 15.4 | 15.4 | |
| + Minority Interest | 0.0 | 6.4 | 12.4 | 12.4 | |
| + Total Debt | 42.5 | 61.5 | 90.0 | 90.0 | |
| Enterprise Value | — | — | — | 266.8 | |
| Net Debt (memo) | 42.1 | 56.2 | 74.5 | 74.5 | |
| EV per Share | — | — | — | 154.61 | |
| Total Capital | 64.8 | 139.4 | 176.5 | 176.5 | |
| Total Debt/Total Capital | 65.66 | 44.11 | 50.98 | 50.98 | |
| Total Debt/EV | — | — | — | 0.34 | |
| EV/Sales | — | — | — | 0.41 | |
| EV/EBITDA | — | — | — | 17.94 | |
| EV/EBIT | — | — | — | 21.22 | |
| EV/Free Cash Flow | — | — | — | 42.48 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 347.5 | 555.1 | 618.8 | 653.1 | |
| EBITDA | 5.8 | 9.7 | 14.2 | 14.9 | |
| EBIT | 5.0 | 8.8 | 12.4 | 12.6 | |
| Operating Cash Flow | -8.5 | -42.9 | 18.9 | — | |
| Free Cash Flow | -12.0 | -51.7 | 6.3 | 6.3 | |
| FCFF (free cash flow to the firm) | -13.3 | -52.8 | 4.6 | — | |
| Capital Expenditure | 3.5 | 8.9 | 12.6 | — | |