In ₹ Crore except Per Share Latest Annual | RACE FY26 | CEWATER FY26 | AWHCL FY26 | EMSLIMITED FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 22.82× | 29.48× | ◆ 13.99× | 24.04× | 24.04× -5% | |
| P/B | 1.93× | ◆ 1.02× | 1.15× | 2.06× | 1.15× +67% | |
| EV/EBITDA | 16.97× | 18.58× | ◆ 6.67× | 16.47× | 16.47× +3% | |
| Market Cap | ₹167 Cr | ₹583 Cr | ₹1,055 Cr | ₹2,176 Cr | ₹1,055 Cr -84% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 7.17% | — | 7.17% | |
| Revenue CAGR 5Y | — | — | 17.76% | — | 17.76% | |
| Net Income CAGR 3Y | — | — | 2.75% | — | 2.75% | |
| Revenue YoY (latest Q) | ◆ 21.91% | -16.65% | 5.52% | -34.18% | -16.65% +232% | |
| Net Income YoY (latest Q) | ◆ 150.23% | -526.54% | -96.74% | -59.30% | -96.74% +255% | |
| Profitability | ||||||
| EBITDA Margin | 2.30% | 6.57% | ◆ 19.51% | 19.16% | 19.16% -88% | |
| Net Income Margin | 1.18% | 3.54% | 8.71% | ◆ 12.45% | 8.71% -86% | |
| Return on Common Equity | 8.43% | 3.46% | 8.24% | ◆ 8.55% | 8.24% +2% | |
| Return on Capital Employed | ◆ 14.03% | 3.26% | 9.15% | 11.10% | 9.15% +53% | |
| Return on Assets | 3.38% | 2.08% | 5.28% | ◆ 6.85% | 5.28% -36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.04× | 0.26× | 0.46× | ◆ 0.15× | 0.26× +300% | |
| Interest Coverage | 1.51× | 0.96× | 1.97× | ◆ 9.83× | 1.97× -23% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹619 Cr | ₹558 Cr | ₹1,053 Cr | ₹733 Cr | ₹733 Cr -16% | |
| Net Income | ₹7.3 Cr | ₹19.8 Cr | ₹91.7 Cr | ₹91.2 Cr | ₹91.2 Cr -92% | |
| Total Assets | ₹216 Cr | ₹952 Cr | ₹1,739 Cr | ₹1,331 Cr | ₹1,331 Cr -84% | |
| EPS | ₹4.23 | ₹9.55 | ₹26.59 | ₹16.3 | ₹16.3 -74% | |
| Book Value per Share | ₹50.13 | ₹276.17 | ₹322.57 | ₹190.57 | ₹276.17 -82% | |