In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 112.6 | 113.0 | 137.6 | 119.3 | |
| Other Income | 2.9 | 5.3 | 3.1 | 3.2 | |
| Total Income | 115.6 | 118.4 | 140.8 | 122.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 73.4 | 85.0 | 112.0 | 100.7 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 5.6 | |
| + Changes in Inventories | 5.6 | -0.7 | 1.1 | -12.1 | |
| + Employee Benefit Expense | 6.8 | 7.1 | 7.0 | 6.9 | |
| + Finance Costs | 1.8 | 1.7 | 1.7 | 1.7 | |
| + Depreciation & Amortisation | 3.7 | 4.0 | 6.2 | 4.2 | |
| + Other Expenses | 14.8 | 10.6 | 11.5 | 9.6 | |
| Total Expenses | 106.2 | 107.7 | 139.5 | 116.5 | |
| EBITDA | 12.0 | 11.0 | 6.0 | 8.7 | |
| EBIT | 8.2 | 7.0 | -0.1 | 4.5 | |
| Profit | |||||
| PBT before Exceptional Items | 9.3 | 10.7 | 1.3 | 6.0 | |
| Pretax Income | 9.3 | 10.7 | 1.3 | 6.0 | |
| + Current Tax | 2.6 | 2.2 | 0.3 | 1.8 | |
| + Deferred Tax | -0.4 | 0.2 | -0.2 | -0.1 | |
| Tax Expense | 2.2 | 2.4 | 0.2 | 1.7 | |
| Net Income | 7.1 | 8.3 | 1.1 | 4.4 | |
| + Net Income — Continuing Ops | 7.1 | 8.3 | 1.1 | 4.4 | |
| + Other Comprehensive Income | -0.0 | 0.1 | 0.0 | 0.1 | |
| Total Comprehensive Income | 7.1 | 8.4 | 1.1 | 4.5 | |
| Net Income to Common | 5.5 | 5.9 | 0.0 | — | |
| Minority Interest | 1.6 | 2.5 | 0.0 | — | |
| Per Share | |||||
| Basic EPS | 0.79 | 0.93 | 0.13 | 0.17 | |
| Diluted EPS | 0.79 | 0.93 | 0.13 | 0.17 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -0.0 | 0.1 | 0.0 | 0.1 | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.1 | 0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | 0.0 | 0.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.79 | 0.93 | 0.13 | 0.17 | |
| Diluted EPS — Continuing Operations | 0.79 | 0.93 | 0.13 | 0.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 33.6 | 28.7 | 24.6 | 25.2 | |
| Gross Margin % | 29.83 | 25.39 | 17.86 | 21.10 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 9.3 | 10.7 | 1.3 | 6.0 | |
| Net Income Adj (tax-effected) | 7.1 | 8.3 | 1.1 | 4.4 | |
| EPS Adj | 0.79 | 0.93 | 0.13 | 0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 1.00 | |
| Filed Debt Equity | 0.00 | — | 0.00 | — | |
| Filed Dscr | 0.03 | — | 0.05 | — | |
| Filed Iscr | 0.08 | — | 0.02 | — | |
| Paid Up Equity Capital | 18.0 | 18.0 | 18.0 | 27.0 | |