In ₹ Crore except Per Share Latest Annual	RNBDENIMS FY26	SOMATEX FY26	VARDMNPOLY FY22	VGL FY20	Peer Average
Valuation — at last close
P/E	◆ 2.49×	23.40×	—	—	23.40× -89%
P/B	◆ 0.31×	1.37×	—	0.53×	0.95× -67%
EV/EBITDA	3.91×	◆ -157.51×	0.20×	16.99×	-46.77× +108%
Market Cap	₹62.1 Cr	₹230 Cr	₹11.3 Cr	₹122 Cr	₹121 Cr -49%
Growth
Revenue CAGR 3Y	—	◆ 149.62%	4.63%	—	77.13%
Revenue CAGR 5Y	—	◆ 44.52%	7.70%	—	26.11%
Net Income CAGR 3Y	—	-60.99%	—	—	-60.99%
Revenue YoY (latest Q)	—	1284.88%	—	—	1284.88%
Net Income YoY (latest Q)	—	-23.97%	◆ 100.00%	—	38.02%
Profitability
EBITDA Margin	◆ 8.65%	-1.81%	6.38%	5.48%	3.35% +158%
Net Income Margin	5.31%	◆ 12.14%	-1.67%	-7.47%	1.00% +431%
Return on Common Equity	◆ 12.37%	6.03%	—	-18.15%	-6.06% +304%
Return on Capital Employed	◆ 8.27%	-1.06%	—	-1.92%	-1.49% +655%
Return on Assets	◆ 6.95%	5.03%	-4.91%	-4.65%	-1.51% +560%
Credit & Quality
Total Debt/Equity	0.29×	◆ 0.00×	—	1.78×	0.89× -67%
Interest Coverage	◆ 3.11×	-15.82×	0.71×	-0.14×	-5.08× +161%
Scale — latest FY
Revenue / Total Income	₹466 Cr	₹80.9 Cr	₹929 Cr	₹561 Cr	₹524 Cr -11%
Net Income	₹24.8 Cr	₹9.8 Cr	−₹15.5 Cr	−₹41.9 Cr	−₹15.9 Cr +256%
Total Assets	₹356 Cr	₹229 Cr	₹326 Cr	₹843 Cr	₹466 Cr -24%
EPS	₹2.77	₹2.98	₹-6.96	₹-17.88	₹-7.29 +138%
Book Value per Share	₹22.24	₹50.76	—	₹98.46	₹74.61 -70%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.