| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,847 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 437 | 229 | 249 | 576 | 484 | ||
| 2.0 | 1.8 | 1.1 | 166 | 162 | ||
| 0.0 | 0.0 | 12.1 | 370 | 531 | ||
| 4,412 | — | — | — | — | ||
| −437 | −229 | −237 | −207 | 46.7 | ||
| ₹295.43 | — | — | — | — | ||
| 1,185 | 1,168 | 1,098 | 3,334 | 3,262 | ||
| 0.0% | 0.0% | 1.1% | 11.1% | 16.3% | ||
| 0.27× | — | — | — | — | ||
| 13.12× | — | — | — | — | ||
| 14.89× | — | — | — | — | ||
| 19.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 16,400 | 15,305 | 14,967 | 19,100 | 17,158 | ||
| 336 | 312 | 262 | 694 | 586 | ||
| 296 | 271 | 221 | 410 | 311 | ||
| — | 230 | 380 | 529 | 466 | ||
| 230 | 230 | 380 | 529 | 466 | ||
| — | 228 | 380 | 523 | 443 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,846.5 | |
| - Cash, Equiv & ST Investments | 484.4 | 576.4 | 249.1 | 229.3 | 436.8 | |
| + Minority Interest | 162.1 | 165.6 | 1.1 | 1.8 | 2.0 | |
| + Total Debt | 531.1 | 369.5 | 12.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 4,411.7 | |
| Net Debt (memo) | 46.7 | -206.9 | -237.1 | -229.3 | -436.8 | |
| EV per Share | — | — | — | — | 295.43 | |
| Total Capital | 3,261.9 | 3,334.1 | 1,098.1 | 1,168.2 | 1,185.4 | |
| Total Debt/Total Capital | 16.28 | 11.08 | 1.10 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 0.27 | |
| EV/EBITDA | — | — | — | — | 13.12 | |
| EV/EBIT | — | — | — | — | 14.89 | |
| EV/Free Cash Flow | — | — | — | — | 19.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17,158.4 | 19,100.1 | 14,967.2 | 15,305.2 | 16,400.3 | |
| EBITDA | 585.7 | 693.5 | 262.3 | 312.4 | 336.3 | |
| EBIT | 311.1 | 410.3 | 221.1 | 270.6 | 296.3 | |
| Operating Cash Flow | 466.3 | 529.3 | 380.5 | 230.1 | — | |
| Free Cash Flow | 466.3 | 529.3 | 380.5 | 230.1 | 230.1 | |
| FCFF (free cash flow to the firm) | 443.2 | 523.4 | 380.5 | 228.4 | — | |