| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 124 | 124 | 101 | 618 | 646 | ||
| 0.0 | 0.0 | 0.0 | 2.6 | 0.1 | ||
| 267 | 262 | 236 | 1,004 | 1,043 | ||
| 2.0 | 0.7 | 3.6 | 73.3 | 107 | ||
| 2.7 | 1.7 | 0.0 | 30.0 | 18.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | ||
| 0.0 | 0.0 | 0.0 | 36.7 | 1.7 | ||
| 71.9 | 76.1 | 67.1 | 188 | 160 | ||
| 71.9 | 76.1 | 67.1 | 225 | 162 | ||
| 163 | 144 | 135 | 150 | 106 | ||
| 218 | 430 | 44.0 | 59.0 | 35.6 | ||
| 849 | 1,039 | 587 | 2,162 | 2,118 | ||
Current assets | ||||||
| 0.0 | 0.0 | 0.0 | 7.1 | 28.2 | ||
| 20.0 | 51.2 | 0.0 | 56.3 | 46.8 | ||
| 839 | 808 | 1,529 | 1,539 | 1,485 | ||
| 417 | 178 | 249 | 520 | 438 | ||
| 27.5 | 28.7 | 17.8 | 25.1 | 129 | ||
| 2.1 | 0.9 | 1.3 | 0.9 | 3.7 | ||
| 75.6 | 850 | 17.6 | 24.4 | 1,225 | ||
| 1,381 | 1,917 | 1,815 | 2,166 | 3,327 | ||
| 1,421 | 82.9 | 80.9 | 1,400 | 155 | ||
| 2,801 | 2,000 | 2,225 | 4,085 | 4,000 | ||
| 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | ||
| 3,650 | 3,039 | 2,812 | 6,255 | 6,119 | ||
Equity | ||||||
| 149 | 149 | 149 | 149 | 148 | ||
| 1,034 | 1,017 | 936 | 2,650 | 2,421 | ||
| 1,183 | 1,166 | 1,085 | 2,799 | 2,569 | ||
| 2.0 | 1.8 | 1.1 | 166 | 162 | ||
| 1,185 | 1,168 | 1,086 | 2,965 | 2,731 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 1.8 | 9.5 | ||
| 96.5 | 101 | 81.2 | 326 | 338 | ||
| 96.5 | 101 | 81.2 | 328 | 347 | ||
| 626 | 322 | 234 | 336 | 274 | ||
| 723 | 423 | 315 | 664 | 622 | ||
| 0.0 | 0.0 | 12.1 | 368 | 522 | ||
| 27.9 | 27.3 | 58.6 | 118 | 125 | ||
| 1,329 | 1,013 | 901 | 1,516 | 1,447 | ||
| 1,357 | 1,040 | 972 | 2,001 | 2,094 | ||
| 10.6 | 17.2 | 6.2 | 33.4 | 33.7 | ||
| 10.7 | 8.8 | 15.8 | 20.5 | 69.3 | ||
| 364 | 382 | 417 | 569 | 569 | ||
| 1,742 | 1,448 | 1,411 | 2,624 | 2,766 | ||
| 0.0 | 0.0 | — | 2.6 | 0.0 | ||
| 2,465 | 1,871 | 1,726 | 3,290 | 3,388 | ||
| 3,650 | 3,039 | 2,812 | 6,255 | 6,119 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 329 | 513 | 490 | ||
Trade payables — MSME split | ||||||
| 27.9 | 27.3 | 58.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 645.6 | 618.1 | 100.9 | 123.6 | 124.0 | |
| + Capital Work-in-Progress | 0.1 | 2.6 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 1,042.7 | 1,003.9 | 236.2 | 262.5 | 266.6 | |
| + Other Intangibles | 107.4 | 73.3 | 3.6 | 0.7 | 2.0 | |
| + Intangibles under Development | 18.0 | 30.0 | 0.0 | 1.7 | 2.7 | |
| + Investments (Equity Method) | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1.7 | 36.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 159.9 | 188.1 | 67.1 | 76.1 | 71.9 | |
| Non-current Financial Assets | 161.6 | 224.7 | 67.1 | 76.1 | 71.9 | |
| + Deferred Tax Assets | 106.4 | 150.4 | 135.3 | 144.3 | 163.2 | |
| + Other Non-current Assets | 35.6 | 59.0 | 44.0 | 430.1 | 218.5 | |
| Total Non-current Assets | 2,118.5 | 2,161.9 | 587.1 | 1,038.9 | 848.9 | |
| Current Assets | ||||||
| + Inventories | 28.2 | 7.1 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 46.8 | 56.3 | 0.0 | 51.2 | 20.0 | |
| + Trade Receivables | 1,485.3 | 1,538.8 | 1,529.5 | 808.0 | 838.7 | |
| + Cash & Cash Equivalents | 437.6 | 520.1 | 249.1 | 178.1 | 416.8 | |
| + Other Bank Balances | 128.5 | 25.1 | 17.8 | 28.7 | 27.5 | |
| + Short-term Loans | 3.7 | 0.9 | 1.3 | 0.9 | 2.1 | |
| + Other Current Financial Assets | 1,224.6 | 24.4 | 17.6 | 850.3 | 75.6 | |
| Current Financial Assets | 3,326.5 | 2,165.7 | 1,815.3 | 1,917.3 | 1,380.8 | |
| + Other Current Assets | 155.2 | 1,399.6 | 80.9 | 82.9 | 1,420.7 | |
| Total Current Assets | 4,000.3 | 4,085.1 | 2,224.7 | 2,000.2 | 2,801.5 | |
| + Assets Held for Sale | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 6,118.8 | 6,255.0 | 2,811.8 | 3,039.1 | 3,650.4 | |
| Equity | ||||||
| + Equity Share Capital | 148.2 | 148.5 | 148.9 | 149.3 | 149.4 | |
| + Other Equity / Reserves | 2,420.5 | 2,650.5 | 935.9 | 1,017.1 | 1,034.1 | |
| Equity — Owners of Parent | 2,568.8 | 2,799.0 | 1,084.9 | 1,166.5 | 1,183.5 | |
| + Minority Interest | 162.1 | 165.6 | 1.1 | 1.8 | 2.0 | |
| Total Equity | 2,730.8 | 2,964.6 | 1,086.0 | 1,168.2 | 1,185.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.5 | 1.8 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 337.9 | 325.9 | 81.2 | 101.3 | 96.5 | |
| Non-current Financial Liabilities | 347.4 | 327.6 | 81.2 | 101.3 | 96.5 | |
| + Provisions — Non-current | 274.3 | 336.2 | 234.1 | 321.9 | 626.4 | |
| Non-current Liabilities | 621.7 | 663.8 | 315.3 | 423.2 | 722.9 | |
| + Borrowings — Current | 521.6 | 367.8 | 12.1 | 0.0 | 0.0 | |
| + Trade Payables | 124.9 | 117.6 | 58.6 | 27.3 | 27.9 | |
| + Other Current Financial Liab | 1,447.4 | 1,515.8 | 901.1 | 1,012.5 | 1,328.8 | |
| Current Financial Liabilities | 2,094.0 | 2,001.2 | 971.8 | 1,039.8 | 1,356.6 | |
| + Provisions — Current | 33.7 | 33.4 | 6.2 | 17.2 | 10.6 | |
| + Current Tax Liabilities | 69.3 | 20.5 | 15.8 | 8.8 | 10.7 | |
| + Other Current Liabilities | 569.2 | 569.0 | 416.7 | 381.9 | 364.0 | |
| Current Liabilities | 2,766.2 | 2,624.1 | 1,410.6 | 1,447.7 | 1,742.0 | |
| + Liabilities Held for Sale | 0.0 | 2.6 | — | 0.0 | 0.0 | |
| Total Liabilities | 3,388.0 | 3,290.4 | 1,725.8 | 1,870.9 | 2,464.9 | |
| Total Equity & Liabilities | 6,118.8 | 6,255.0 | 2,811.8 | 3,039.1 | 3,650.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 490.5 | 512.7 | 328.5 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 58.6 | 27.3 | 27.9 | |