In ₹ Crore except Per Share Latest Annual | QUADFUTURE FY26 | PARACABLES FY26 | DYCL FY26 | UNIVCABLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 33.47× | ◆ 26.06× | 33.34× | 33.34× | |
| P/B | 6.78× | ◆ 2.57× | — | 2.88× | 2.72× +149% | |
| EV/EBITDA | ◆ -45.01× | 31.86× | — | 25.36× | 28.61× -257% | |
| Market Cap | ₹1,748 Cr | ₹2,002 Cr | ₹2,200 Cr | ₹5,438 Cr | ₹2,200 Cr -21% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 33.93% | 21.45% | 11.14% | 21.45% | |
| Revenue CAGR 5Y | — | ◆ 29.81% | — | 18.74% | 24.27% | |
| Net Income CAGR 3Y | — | 7.75% | ◆ 39.58% | 11.35% | 11.35% | |
| Revenue YoY (latest Q) | 41.26% | 17.35% | 33.23% | ◆ 57.46% | 33.23% +24% | |
| Net Income YoY (latest Q) | 32.34% | 6.49% | 37.05% | ◆ 113.11% | 37.05% -13% | |
| Profitability | ||||||
| EBITDA Margin | -25.73% | 3.47% | ◆ 10.82% | 8.62% | 8.62% -398% | |
| Net Income Margin | -28.07% | 3.12% | ◆ 7.04% | 5.40% | 5.40% -620% | |
| Return on Common Equity | -16.65% | 7.68% | — | ◆ 8.63% | 8.16% -304% | |
| Return on Capital Employed | -20.67% | 6.42% | ◆ 25.24% | 8.12% | 8.12% -355% | |
| Return on Assets | -13.39% | 5.29% | ◆ 12.36% | 3.77% | 5.29% -353% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.09× | 0.15× | — | 0.62× | 0.39× -77% | |
| Interest Coverage | -19.18× | 2.40× | ◆ 10.26× | 1.93× | 2.40× -899% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹153 Cr | ₹1,913 Cr | ₹1,198 Cr | ₹3,023 Cr | ₹1,913 Cr -92% | |
| Net Income | −₹42.9 Cr | ₹59.8 Cr | ₹84.3 Cr | ₹163 Cr | ₹84.3 Cr -151% | |
| Total Assets | ₹321 Cr | ₹1,129 Cr | ₹683 Cr | ₹4,323 Cr | ₹1,129 Cr -72% | |
| EPS | ₹-10.71 | ₹1.96 | ₹17.42 | ₹47.01 | ₹17.42 -161% | |
| Book Value per Share | ₹64.48 | ₹25.49 | — | ₹544.99 | ₹285.24 -77% | |