In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 150.6 | 153.0 | 164.8 | |
| Other Income | 2.3 | 5.4 | 3.3 | |
| Total Income | 152.9 | 158.3 | 168.1 | |
| Expenses | ||||
| + Cost of Materials Consumed | 107.2 | 189.4 | 186.1 | |
| + Changes in Inventories | -8.5 | -68.8 | -54.9 | |
| + Employee Benefit Expense | 24.5 | 28.5 | 28.5 | |
| + Finance Costs | 7.7 | 3.0 | 2.6 | |
| + Depreciation & Amortisation | 21.2 | 18.7 | 17.9 | |
| + Other Expenses | 27.1 | 43.2 | 37.7 | |
| Total Expenses | 179.1 | 214.1 | 217.9 | |
| EBITDA | 0.3 | -39.4 | -32.6 | |
| EBIT | -20.9 | -58.1 | -50.5 | |
| Profit | ||||
| PBT before Exceptional Items | -26.2 | -55.7 | -49.8 | |
| Pretax Income | -26.2 | -55.7 | -49.8 | |
| + Deferred Tax | -6.5 | -12.8 | -11.2 | |
| Tax Expense | -6.5 | -12.8 | -11.2 | |
| Net Income | -19.7 | -42.9 | -38.6 | |
| + Net Income — Continuing Ops | -19.7 | -42.9 | -38.6 | |
| + Other Comprehensive Income | -0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | -19.7 | -42.9 | -38.4 | |
| Per Share | ||||
| Basic EPS | -6.12 | -10.71 | -9.61 | |
| Diluted EPS | -6.03 | -10.61 | -9.50 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.0 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | -0.1 | — | — | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.1 | -0.2 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -6.12 | -10.71 | -9.61 | |
| Diluted EPS — Continuing Operations | -6.03 | -10.61 | -9.50 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 51.9 | 32.4 | 33.6 | |
| Gross Margin % | 34.49 | 21.15 | 20.40 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -26.2 | -55.7 | -49.8 | |
| Net Income Adj (tax-effected) | -19.7 | -42.9 | -38.6 | |
| EPS Adj | -6.12 | -10.71 | -9.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 40.0 | 40.0 | 40.0 | |