| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 532 | — | — | — | |
| 0.4 | 0.4 | 0.6 | 9.7 | |
| 183 | 183 | 54.4 | 19.9 | |
| 715 | — | — | — | |
| 183 | 183 | 53.7 | 10.2 | |
| ₹194.38 | — | — | — | |
| 460 | 460 | 304 | 242 | |
| 39.9% | 39.9% | 17.9% | 8.2% | |
| 0.26× | — | — | — | |
| 0.97× | — | — | — | |
| 11.36× | — | — | — | |
| 14.42× | — | — | — | |
Reference items — trailing FY values | ||||
| 740 | 681 | 591 | 532 | |
| 63.0 | 56.0 | 43.0 | 44.1 | |
| 49.6 | 44.1 | 35.0 | 37.7 | |
| — | −41.4 | 35.0 | −3.8 | |
| −118 | −118 | −33.7 | −47.8 | |
| — | −119 | −34.2 | −48.2 | |
| — | 76.2 | 68.7 | 44.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 532.0 | |
| - Cash, Equiv & ST Investments | 9.7 | 0.6 | 0.4 | 0.4 | |
| + Total Debt | 19.9 | 54.4 | 183.4 | 183.4 | |
| Enterprise Value | — | — | — | 715.0 | |
| Net Debt (memo) | 10.2 | 53.7 | 183.0 | 183.0 | |
| EV per Share | — | — | — | 194.38 | |
| Total Capital | 242.1 | 303.7 | 460.1 | 460.1 | |
| Total Debt/Total Capital | 8.24 | 17.90 | 39.86 | 39.86 | |
| Total Debt/EV | — | — | — | 0.26 | |
| EV/Sales | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | 11.36 | |
| EV/EBIT | — | — | — | 14.42 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 532.4 | 591.3 | 680.9 | 739.6 | |
| EBITDA | 44.1 | 43.0 | 56.0 | 63.0 | |
| EBIT | 37.7 | 35.0 | 44.1 | 49.6 | |
| Operating Cash Flow | -3.8 | 35.0 | -41.4 | — | |
| Free Cash Flow | -47.8 | -33.7 | -117.6 | -117.6 | |
| FCFF (free cash flow to the firm) | -48.2 | -34.2 | -119.4 | — | |
| Capital Expenditure | 44.0 | 68.7 | 76.2 | — | |