In ₹ Crore except Per Share Latest Annual | PYRAMID FY26 | TPLPLASTEH FY26 | SHREERAMA FY26 | NAHARPOLY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.42× | 18.10× | 25.99× | ◆ 7.27× | 18.10× +7% | |
| P/B | 2.05× | 3.12× | 3.46× | ◆ 0.66× | 3.12× -34% | |
| EV/EBITDA | 13.37× | 11.27× | 15.50× | ◆ 6.05× | 11.27× +19% | |
| Market Cap | ₹566 Cr | ₹527 Cr | ₹614 Cr | ₹573 Cr | ₹573 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 6.89% | -0.88% | 3.00% | |
| Revenue CAGR 5Y | — | ◆ 19.91% | 12.03% | 18.33% | 18.33% | |
| Net Income CAGR 3Y | — | — | ◆ 69.96% | 22.20% | 46.08% | |
| Revenue YoY (latest Q) | 35.82% | 37.60% | ◆ 45.47% | -18.72% | 37.60% -5% | |
| Net Income YoY (latest Q) | ◆ 32.08% | 19.17% | 9.72% | -35.95% | 9.72% +230% | |
| Profitability | ||||||
| EBITDA Margin | 8.23% | 11.42% | ◆ 16.88% | 15.21% | 15.21% -46% | |
| Net Income Margin | 4.23% | 6.88% | 10.33% | ◆ 11.20% | 10.33% -59% | |
| Return on Common Equity | 10.42% | ◆ 17.21% | 13.95% | 9.10% | 13.95% -25% | |
| Return on Capital Employed | 12.10% | ◆ 23.45% | 15.91% | 7.97% | 15.91% -24% | |
| Return on Assets | 5.47% | ◆ 11.35% | 10.87% | 7.88% | 10.87% -50% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.66× | 0.10× | 0.12× | ◆ 0.09× | 0.10× +560% | |
| Interest Coverage | 5.86× | 8.22× | ◆ 29.38× | 9.52× | 9.52× -38% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹681 Cr | ₹423 Cr | ₹240 Cr | ₹704 Cr | ₹423 Cr +61% | |
| Net Income | ₹28.8 Cr | ₹29.1 Cr | ₹24.8 Cr | ₹78.8 Cr | ₹29.1 Cr -1% | |
| Total Assets | ₹527 Cr | ₹256 Cr | ₹228 Cr | ₹1,000 Cr | ₹256 Cr +106% | |
| EPS | ₹7.93 | ₹3.73 | ₹1.77 | ₹32.06 | ₹3.73 +113% | |
| Book Value per Share | ₹75.21 | ₹21.65 | ₹13.3 | ₹352.52 | ₹21.65 +247% | |