In ₹ Crore except Per Share Latest Annual	PYRAMID FY26	TPLPLASTEH FY26	SHREERAMA FY26	NAHARPOLY FY26	Peer Average
Valuation — at last close
P/E	18.24×	16.92×	31.34×	◆ 7.19×	18.49× -1%
P/B	1.92×	2.92×	4.17×	◆ 0.65×	2.58× -25%
EV/EBITDA	12.66×	10.44×	18.63×	◆ 5.99×	11.69× +8%
Market Cap	₹532 Cr	₹492 Cr	₹740 Cr	₹567 Cr	₹600 Cr -11%
Growth
Revenue CAGR 3Y	—	—	◆ 6.89%	-0.88%	3.00%
Revenue CAGR 5Y	—	◆ 19.91%	12.03%	18.33%	16.76%
Net Income CAGR 3Y	—	—	◆ 69.96%	22.20%	46.08%
Revenue YoY (latest Q)	35.82%	37.60%	24.07%	◆ 50.28%	37.32% -4%
Net Income YoY (latest Q)	32.08%	19.17%	2.15%	◆ 58.24%	26.52% +21%
Profitability
EBITDA Margin	8.23%	11.42%	◆ 16.88%	15.21%	14.50% -43%
Net Income Margin	4.23%	6.88%	10.33%	◆ 11.20%	9.47% -55%
Return on Common Equity	10.96%	◆ 18.37%	14.98%	9.45%	14.27% -23%
Return on Capital Employed	13.53%	◆ 24.62%	16.69%	8.12%	16.48% -18%
Return on Assets	6.43%	◆ 11.60%	11.20%	8.09%	10.30% -38%
Credit & Quality
Total Debt/Equity	0.66×	0.10×	0.12×	◆ 0.09×	0.10× +539%
Interest Coverage	5.86×	8.22×	◆ 29.38×	9.52×	15.71× -63%
Scale — latest FY
Revenue / Total Income	₹681 Cr	₹423 Cr	₹240 Cr	₹704 Cr	₹455 Cr +49%
Net Income	₹28.8 Cr	₹29.1 Cr	₹24.8 Cr	₹78.8 Cr	₹44.2 Cr -35%
Total Assets	₹527 Cr	₹256 Cr	₹228 Cr	₹1,000 Cr	₹495 Cr +7%
EPS	₹7.93	₹3.73	₹1.77	₹32.06	₹12.52 -37%
Book Value per Share	₹75.21	₹21.65	₹13.3	₹352.52	₹129.16 -42%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.