| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,199 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.7 | 8.7 | 15.2 | 12.9 | 9.9 | ||
| 154 | 154 | 168 | 123 | 94.0 | ||
| 1,344 | — | — | — | — | ||
| 146 | 146 | 153 | 110 | 84.1 | ||
| ₹1,096.49 | — | — | — | — | ||
| 578 | 578 | 533 | 453 | 375 | ||
| 26.7% | 26.7% | 31.5% | 27.1% | 25.1% | ||
| 0.11× | — | — | — | — | ||
| 1.27× | — | — | — | — | ||
| 10.83× | — | — | — | — | ||
| 14.20× | — | — | — | — | ||
| 33.78× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,058 | 1,030 | 901 | 934 | 1,006 | ||
| 124 | 118 | 99.2 | 113 | 123 | ||
| 94.7 | 89.5 | 74.2 | 91.2 | 104 | ||
| — | 85.5 | 25.2 | 29.9 | 58.2 | ||
| 39.8 | 39.8 | −8.4 | −3.4 | 20.9 | ||
| — | 36.1 | −13.1 | −9.0 | 16.3 | ||
| — | 45.8 | 33.6 | 33.2 | 37.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,198.8 | |
| - Cash, Equiv & ST Investments | 9.9 | 12.9 | 15.2 | 8.7 | 8.7 | |
| + Total Debt | 94.0 | 122.8 | 167.9 | 154.2 | 154.2 | |
| Enterprise Value | — | — | — | — | 1,344.3 | |
| Net Debt (memo) | 84.1 | 110.0 | 152.7 | 145.5 | 145.5 | |
| EV per Share | — | — | — | — | 1,096.49 | |
| Total Capital | 374.6 | 453.0 | 532.6 | 577.7 | 577.7 | |
| Total Debt/Total Capital | 25.09 | 27.12 | 31.52 | 26.70 | 26.70 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 1.27 | |
| EV/EBITDA | — | — | — | — | 10.83 | |
| EV/EBIT | — | — | — | — | 14.20 | |
| EV/Free Cash Flow | — | — | — | — | 33.78 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,006.2 | 934.2 | 900.5 | 1,029.8 | 1,057.5 | |
| EBITDA | 122.6 | 113.4 | 99.2 | 118.1 | 124.1 | |
| EBIT | 103.6 | 91.2 | 74.2 | 89.5 | 94.7 | |
| Operating Cash Flow | 58.2 | 29.9 | 25.2 | 85.5 | — | |
| Free Cash Flow | 20.9 | -3.4 | -8.4 | 39.8 | 39.8 | |
| FCFF (free cash flow to the firm) | 16.3 | -9.0 | -13.1 | 36.1 | — | |
| Capital Expenditure | 37.4 | 33.2 | 33.6 | 45.8 | — | |