| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,174 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,025 | 1,025 | 1,871 | 910 | 975 | ||
| 1,078 | 1,078 | 964 | 888 | 855 | ||
| 1,757 | 1,757 | 2,946 | 4,305 | 6,521 | ||
| 5,984 | — | — | — | — | ||
| 732 | 732 | 1,075 | 3,395 | 5,546 | ||
| ₹202.15 | — | — | — | — | ||
| 8,816 | 8,816 | 9,715 | 10,335 | 12,394 | ||
| 19.9% | 19.9% | 30.3% | 41.7% | 52.6% | ||
| 0.29× | — | — | — | — | ||
| 0.34× | — | — | — | — | ||
| 8.03× | — | — | — | — | ||
| 8.15× | — | — | — | — | ||
| 2.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,535 | 16,771 | 16,241 | 16,763 | 15,971 | ||
| 745 | 883 | 1,130 | 1,062 | 1,352 | ||
| 735 | 872 | 1,120 | 1,052 | 1,250 | ||
| — | 2,817 | 1,921 | 2,451 | 3,575 | ||
| 2,813 | 2,813 | 1,915 | 2,448 | 3,574 | ||
| — | 2,743 | 1,833 | 2,337 | 3,423 | ||
| — | 4.3 | 5.6 | 2.8 | 1.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,174.3 | |
| - Cash, Equiv & ST Investments | 974.7 | 910.1 | 1,870.9 | 1,025.4 | 1,025.4 | |
| + Minority Interest | 854.8 | 888.4 | 963.9 | 1,077.8 | 1,077.8 | |
| + Total Debt | 6,520.6 | 4,304.9 | 2,945.6 | 1,757.2 | 1,757.2 | |
| Enterprise Value | — | — | — | — | 5,983.8 | |
| Net Debt (memo) | 5,545.9 | 3,394.8 | 1,074.7 | 731.8 | 731.8 | |
| EV per Share | — | — | — | — | 202.15 | |
| Total Capital | 12,394.1 | 10,335.2 | 9,714.6 | 8,815.7 | 8,815.7 | |
| Total Debt/Total Capital | 52.61 | 41.65 | 30.32 | 19.93 | 19.93 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 0.34 | |
| EV/EBITDA | — | — | — | — | 8.03 | |
| EV/EBIT | — | — | — | — | 8.15 | |
| EV/Free Cash Flow | — | — | — | — | 2.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 15,970.6 | 16,763.2 | 16,240.7 | 16,770.8 | 17,535.4 | |
| EBITDA | 1,351.9 | 1,062.3 | 1,129.6 | 882.7 | 745.0 | |
| EBIT | 1,250.4 | 1,052.3 | 1,120.2 | 872.3 | 734.6 | |
| Operating Cash Flow | 3,575.1 | 2,450.5 | 1,920.6 | 2,817.0 | — | |
| Free Cash Flow | 3,573.8 | 2,447.7 | 1,915.0 | 2,812.8 | 2,812.8 | |
| FCFF (free cash flow to the firm) | 3,423.0 | 2,337.3 | 1,832.7 | 2,742.8 | — | |
| Capital Expenditure | 1.4 | 2.8 | 5.6 | 4.3 | — | |