| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 30.5 | 19.9 | 42.7 | 1,589 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.3 | 18.5 | 0.4 | 28.3 | ||
| 0.1 | 0.1 | 0.2 | 0.2 | ||
| 16.3 | 0.0 | 12.8 | 9.4 | ||
| 175 | 216 | 221 | 312 | ||
| 2,067 | 3,123 | 3,781 | 5,691 | ||
| 180 | 3.9 | 7.5 | 11.2 | ||
| 2,422 | 3,343 | 4,009 | 6,015 | ||
| 18.2 | 78.1 | 82.7 | 31.2 | ||
| 0.5 | 93.0 | 73.9 | 76.0 | ||
| 2,489 | 3,552 | 4,222 | 7,749 | ||
Current assets | |||||
| 750 | 161 | 50.1 | 4.2 | ||
| 4,381 | 4,762 | 5,756 | 5,677 | ||
| 275 | 1,710 | 860 | 971 | ||
| 3,645 | 1,564 | 1,333 | 972 | ||
| 0.4 | 0.4 | 0.3 | 0.3 | ||
| 956 | 1,075 | 973 | 1,150 | ||
| 10,008 | 9,273 | 8,973 | 8,773 | ||
| 133 | 90.9 | 60.7 | 108 | ||
| 10,142 | 9,364 | 9,033 | 8,881 | ||
| 0.0 | 0.0 | 1,868 | 0.0 | ||
| 12,631 | 12,916 | 15,123 | 16,630 | ||
Equity | |||||
| 296 | 296 | 296 | 296 | ||
| 5,685 | 5,509 | 4,846 | 4,723 | ||
| 5,981 | 5,805 | 5,142 | 5,019 | ||
| 1,078 | 964 | 888 | 855 | ||
| 7,059 | 6,769 | 6,030 | 5,874 | ||
Liabilities | |||||
| 945 | 1,758 | 2,804 | 4,833 | ||
| 11.2 | 12.2 | 1.7 | 28.0 | ||
| 956 | 1,771 | 2,806 | 4,861 | ||
| 85.7 | 55.6 | 21.7 | 27.9 | ||
| — | 0.0 | 17.3 | 0.0 | ||
| 1,042 | 1,826 | 2,845 | 4,889 | ||
| 812 | 1,187 | 1,501 | 1,687 | ||
| 3,533 | 2,939 | 3,531 | 4,012 | ||
| 79.4 | 97.6 | 88.2 | 100.0 | ||
| 4,424 | 4,224 | 5,120 | 5,800 | ||
| 0.8 | 0.9 | 1.2 | 1.7 | ||
| 0.0 | 9.5 | 0.0 | 0.0 | ||
| 105 | 86.7 | 55.2 | 65.5 | ||
| 4,530 | 4,321 | 5,176 | 5,867 | ||
| 0.0 | 0.0 | 1,072 | 0.0 | ||
| 5,572 | 6,147 | 9,093 | 10,756 | ||
| 12,631 | 12,916 | 15,123 | 16,630 | ||
Trade payables — MSME split | |||||
| 0.2 | 1.0 | — | — | ||
| 3,533 | 2,938 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,588.8 | 42.7 | 19.9 | 30.5 | 30.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 28.3 | 0.4 | 18.5 | 1.3 | 1.3 | |
| + Intangibles under Development | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 9.4 | 12.8 | 0.0 | 16.3 | 16.3 | |
| + Non-current Investments | 312.4 | 221.1 | 216.0 | 174.9 | 174.9 | |
| + Long-term Loans | 5,691.4 | 3,780.7 | 3,122.8 | 2,067.4 | 2,067.4 | |
| + Other Non-current Financial Assets | 11.2 | 7.5 | 3.9 | 179.9 | 179.9 | |
| Non-current Financial Assets | 6,015.0 | 4,009.4 | 3,342.7 | 2,422.2 | 2,422.2 | |
| + Deferred Tax Assets | 31.2 | 82.7 | 78.1 | 18.2 | 18.2 | |
| + Other Non-current Assets | 76.0 | 73.9 | 93.0 | 0.5 | 0.5 | |
| Total Non-current Assets | 7,748.8 | 4,222.1 | 3,552.3 | 2,489.1 | 2,489.1 | |
| Current Assets | ||||||
| + Current Investments | 4.2 | 50.1 | 161.1 | 750.1 | 750.1 | |
| + Trade Receivables | 5,676.7 | 5,756.0 | 4,762.0 | 4,380.6 | 4,380.6 | |
| + Cash & Cash Equivalents | 970.5 | 860.0 | 1,709.8 | 275.3 | 275.3 | |
| + Other Bank Balances | 971.6 | 1,333.2 | 1,564.2 | 3,645.4 | 3,645.4 | |
| + Short-term Loans | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 1,149.7 | 972.9 | 1,075.2 | 956.5 | 956.5 | |
| Current Financial Assets | 8,773.0 | 8,972.5 | 9,272.7 | 10,008.2 | 10,008.2 | |
| + Other Current Assets | 107.8 | 60.7 | 90.9 | 133.5 | 133.5 | |
| Total Current Assets | 8,880.8 | 9,033.3 | 9,363.6 | 10,141.7 | 10,141.7 | |
| + Assets Held for Sale | 0.0 | 1,867.6 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 16,629.6 | 15,123.0 | 12,915.9 | 12,630.7 | 12,630.7 | |
| Equity | ||||||
| + Equity Share Capital | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | |
| + Other Equity / Reserves | 4,722.7 | 4,845.9 | 5,509.1 | 5,684.8 | 5,684.8 | |
| Equity — Owners of Parent | 5,018.7 | 5,141.9 | 5,805.1 | 5,980.8 | 5,980.8 | |
| + Minority Interest | 854.8 | 888.4 | 963.9 | 1,077.8 | 1,077.8 | |
| Total Equity | 5,873.5 | 6,030.3 | 6,769.0 | 7,058.6 | 7,058.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4,833.1 | 2,804.1 | 1,758.5 | 945.3 | 945.3 | |
| + Other Non-current Financial Liab | 28.0 | 1.7 | 12.2 | 11.2 | 11.2 | |
| Non-current Financial Liabilities | 4,861.1 | 2,805.8 | 1,770.7 | 956.5 | 956.5 | |
| + Provisions — Non-current | 27.9 | 21.7 | 55.6 | 85.7 | 85.7 | |
| + Other Non-current Liabilities | 0.0 | 17.3 | 0.0 | — | — | |
| Non-current Liabilities | 4,889.0 | 2,844.8 | 1,826.3 | 1,042.1 | 1,042.1 | |
| + Borrowings — Current | 1,687.5 | 1,500.9 | 1,187.1 | 811.9 | 811.9 | |
| + Trade Payables | 4,012.5 | 3,530.8 | 2,938.8 | 3,532.9 | 3,532.9 | |
| + Other Current Financial Liab | 100.0 | 88.2 | 97.6 | 79.4 | 79.4 | |
| Current Financial Liabilities | 5,799.9 | 5,119.8 | 4,223.5 | 4,424.3 | 4,424.3 | |
| + Provisions — Current | 1.7 | 1.2 | 0.9 | 0.8 | 0.8 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 9.5 | 0.0 | 0.0 | |
| + Other Current Liabilities | 65.5 | 55.2 | 86.7 | 105.0 | 105.0 | |
| Current Liabilities | 5,867.1 | 5,176.2 | 4,320.6 | 4,530.0 | 4,530.0 | |
| + Liabilities Held for Sale | 0.0 | 1,071.6 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 10,756.1 | 9,092.7 | 6,146.9 | 5,572.2 | 5,572.2 | |
| Total Equity & Liabilities | 16,629.6 | 15,123.0 | 12,915.9 | 12,630.7 | 12,630.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.0 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | — | 2,937.8 | 3,532.8 | 3,532.8 | |