In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 42.7 | 19.9 | 30.5 | 30.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 18.5 | 1.3 | 1.3 | |
| + Intangibles under Development | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 12.8 | 0.0 | 16.3 | 16.3 | |
| + Non-current Investments | 221.1 | 216.0 | 174.9 | 174.9 | |
| + Long-term Loans | 3,780.7 | 3,122.8 | 2,067.4 | 2,067.4 | |
| + Other Non-current Financial Assets | 7.5 | 3.9 | 179.9 | 179.9 | |
| Non-current Financial Assets | 4,009.4 | 3,342.7 | 2,422.2 | 2,422.2 | |
| + Deferred Tax Assets | 82.7 | 78.1 | 18.2 | 18.2 | |
| + Other Non-current Assets | 73.9 | 93.0 | 0.5 | 0.5 | |
| Total Non-current Assets | 4,222.1 | 3,552.3 | 2,489.1 | 2,489.1 | |
| Current Assets | |||||
| + Current Investments | 50.1 | 161.1 | 750.1 | 750.1 | |
| + Trade Receivables | 5,756.0 | 4,762.0 | 4,380.6 | 4,380.6 | |
| + Cash & Cash Equivalents | 860.0 | 1,709.8 | 275.3 | 275.3 | |
| + Other Bank Balances | 1,333.2 | 1,564.2 | 3,645.4 | 3,645.4 | |
| + Short-term Loans | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 972.9 | 1,075.2 | 956.5 | 956.5 | |
| Current Financial Assets | 8,972.5 | 9,272.7 | 10,008.2 | 10,008.2 | |
| + Other Current Assets | 60.7 | 90.9 | 133.5 | 133.5 | |
| Total Current Assets | 9,033.3 | 9,363.6 | 10,141.7 | 10,141.7 | |
| Total Assets | 15,123.0 | 12,915.9 | 12,630.7 | 12,630.7 | |
| Equity | |||||
| + Equity Share Capital | 296.0 | 296.0 | 296.0 | 296.0 | |
| + Other Equity / Reserves | 4,845.9 | 5,509.1 | 5,684.8 | 5,684.8 | |
| Equity — Owners of Parent | 5,141.9 | 5,805.1 | 5,980.8 | 5,980.8 | |
| + Minority Interest | 888.4 | 963.9 | 1,077.8 | 1,077.8 | |
| Total Equity | 6,030.3 | 6,769.0 | 7,058.6 | 7,058.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2,804.1 | 1,758.5 | 945.3 | 945.3 | |
| + Other Non-current Financial Liab | 1.7 | 12.2 | 11.2 | 11.2 | |
| Non-current Financial Liabilities | 2,805.8 | 1,770.7 | 956.5 | 956.5 | |
| + Provisions — Non-current | 21.7 | 55.6 | 85.7 | 85.7 | |
| + Other Non-current Liabilities | 17.3 | 0.0 | — | — | |
| Non-current Liabilities | 2,844.8 | 1,826.3 | 1,042.1 | 1,042.1 | |
| + Borrowings — Current | 1,500.9 | 1,187.1 | 811.9 | 811.9 | |
| + Trade Payables | 3,530.8 | 2,938.8 | 3,532.9 | 3,532.9 | |
| + Other Current Financial Liab | 88.2 | 97.6 | 79.4 | 79.4 | |
| Current Financial Liabilities | 5,119.8 | 4,223.5 | 4,424.3 | 4,424.3 | |
| + Provisions — Current | 1.2 | 0.9 | 0.8 | 0.8 | |
| + Current Tax Liabilities | 0.0 | 9.5 | 0.0 | 0.0 | |
| + Other Current Liabilities | 55.2 | 86.7 | 105.0 | 105.0 | |
| Current Liabilities | 5,176.2 | 4,320.6 | 4,530.0 | 4,530.0 | |
| Total Liabilities | 9,092.7 | 6,146.9 | 5,572.2 | 5,572.2 | |
| Total Equity & Liabilities | 15,123.0 | 12,915.9 | 12,630.7 | 12,630.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 1,867.6 | 0.0 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 1,071.6 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.0 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | 2,937.8 | 3,532.8 | 3,532.8 | |