| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,831 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 125 | 125 | 108 | 118 | 59.6 | ||
| 363 | 363 | 125 | 46.6 | 89.2 | ||
| 8,070 | — | — | — | — | ||
| 238 | 238 | 16.5 | −71.1 | 29.6 | ||
| ₹661.99 | — | — | — | — | ||
| 1,618 | 1,618 | 1,141 | 892 | 793 | ||
| 22.4% | 22.4% | 10.9% | 5.2% | 11.2% | ||
| 0.04× | — | — | — | — | ||
| 1.90× | — | — | — | — | ||
| 16.31× | — | — | — | — | ||
| 21.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,251 | 4,041 | 2,692 | 2,272 | 1,959 | ||
| 495 | 469 | 313 | 273 | 228 | ||
| 372 | 349 | 223 | 191 | 151 | ||
| — | 281 | 309 | 255 | 166 | ||
| −42.1 | −42.1 | 93.0 | 111 | 81.4 | ||
| — | −49.4 | 89.5 | 107 | 78.7 | ||
| — | 323 | 216 | 143 | 84.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,831.5 | |
| - Cash, Equiv & ST Investments | 59.6 | 117.7 | 108.0 | 124.8 | 124.8 | |
| + Total Debt | 89.2 | 46.6 | 124.5 | 362.9 | 362.9 | |
| Enterprise Value | — | — | — | — | 8,069.6 | |
| Net Debt (memo) | 29.6 | -71.1 | 16.5 | 238.2 | 238.2 | |
| EV per Share | — | — | — | — | 661.99 | |
| Total Capital | 793.5 | 891.9 | 1,140.5 | 1,617.8 | 1,617.8 | |
| Total Debt/Total Capital | 11.24 | 5.23 | 10.92 | 22.43 | 22.43 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 1.90 | |
| EV/EBITDA | — | — | — | — | 16.31 | |
| EV/EBIT | — | — | — | — | 21.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,958.6 | 2,271.8 | 2,691.9 | 4,040.8 | 4,250.9 | |
| EBITDA | 228.5 | 273.1 | 312.9 | 469.4 | 494.8 | |
| EBIT | 150.6 | 191.0 | 223.1 | 349.4 | 371.7 | |
| Operating Cash Flow | 166.3 | 254.8 | 309.3 | 281.3 | — | |
| Free Cash Flow | 81.4 | 111.5 | 93.0 | -42.1 | -42.1 | |
| FCFF (free cash flow to the firm) | 78.7 | 107.0 | 89.5 | -49.4 | — | |
| Capital Expenditure | 84.9 | 143.3 | 216.3 | 323.4 | — | |