| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 933 | 733 | 487 | 430 | ||
| 112 | 69.9 | 37.9 | 14.0 | ||
| 6.2 | 6.4 | 6.7 | 6.9 | ||
| 41.8 | 51.7 | 59.6 | 69.5 | ||
| 63.7 | 79.9 | 78.4 | 90.3 | ||
| 0.1 | 0.5 | 0.4 | 0.6 | ||
| 7.4 | 7.1 | 1.2 | 1.2 | ||
| 9.4 | 8.4 | 6.9 | 7.3 | ||
| 16.8 | 15.5 | 8.1 | 8.5 | ||
| 0.3 | 0.2 | 0.3 | 0.3 | ||
| 9.7 | 12.1 | 14.4 | 23.2 | ||
| 1,183 | 969 | 693 | 644 | ||
Current assets | |||||
| 539 | 363 | 320 | 272 | ||
| 6.9 | 6.9 | 5.2 | 3.6 | ||
| 578 | 473 | 287 | 268 | ||
| 118 | 101 | 113 | 56.0 | ||
| 1.0 | 0.9 | 1.1 | 27.9 | ||
| 2.1 | 1.4 | 1.5 | 0.3 | ||
| 706 | 583 | 407 | 356 | ||
| 47.2 | 34.6 | 15.4 | 15.6 | ||
| 1,292 | 980 | 743 | 643 | ||
| 0.0 | 0.0 | 0.0 | 19.6 | ||
| 2,475 | 1,949 | 1,436 | 1,306 | ||
Equity | |||||
| 12.2 | 12.2 | 12.2 | 12.2 | ||
| 1,243 | 1,004 | 833 | 692 | ||
| 1,255 | 1,016 | 845 | 704 | ||
| 1,255 | 1,016 | 845 | 704 | ||
Liabilities | |||||
| 97.2 | 67.8 | 0.0 | 26.8 | ||
| 12.4 | 58.5 | 8.9 | 14.4 | ||
| 110 | 126 | 8.9 | 41.1 | ||
| 12.0 | 15.5 | 19.0 | 14.9 | ||
| 24.8 | 30.1 | 34.8 | 41.1 | ||
| 3.8 | 4.5 | 2.0 | 1.3 | ||
| 150 | 176 | 64.8 | 98.4 | ||
| 266 | 56.7 | 46.6 | 62.4 | ||
| 546 | 455 | 326 | 283 | ||
| 113 | 154 | 96.1 | 113 | ||
| 925 | 665 | 469 | 459 | ||
| 43.4 | 30.7 | 26.9 | 11.1 | ||
| 59.6 | 9.2 | 2.6 | 2.6 | ||
| 42.1 | 51.7 | 27.6 | 24.6 | ||
| 1,070 | 757 | 526 | 497 | ||
| 0.0 | 0.0 | 0.0 | 6.7 | ||
| 1,220 | 933 | 590 | 602 | ||
| 2,475 | 1,949 | 1,436 | 1,306 | ||
Trade payables — MSME split | |||||
| 103 | 43.7 | — | — | ||
| 443 | 411 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 430.3 | 486.9 | 732.9 | 933.1 | 933.1 | |
| + Capital Work-in-Progress | 14.0 | 37.9 | 69.9 | 111.5 | 111.5 | |
| + Investment Property | 6.9 | 6.7 | 6.4 | 6.2 | 6.2 | |
| + Goodwill | 69.5 | 59.6 | 51.7 | 41.8 | 41.8 | |
| + Other Intangibles | 90.3 | 78.4 | 79.9 | 63.7 | 63.7 | |
| + Intangibles under Development | 0.6 | 0.4 | 0.5 | 0.1 | 0.1 | |
| + Non-current Investments | 1.2 | 1.2 | 7.1 | 7.4 | 7.4 | |
| + Other Non-current Financial Assets | 7.3 | 6.9 | 8.4 | 9.4 | 9.4 | |
| Non-current Financial Assets | 8.5 | 8.1 | 15.5 | 16.8 | 16.8 | |
| + Deferred Tax Assets | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Assets | 23.2 | 14.4 | 12.1 | 9.7 | 9.7 | |
| Total Non-current Assets | 643.8 | 692.7 | 969.1 | 1,183.1 | 1,183.1 | |
| Current Assets | ||||||
| + Inventories | 271.7 | 320.3 | 362.6 | 539.3 | 539.3 | |
| + Current Investments | 3.6 | 5.2 | 6.9 | 6.9 | 6.9 | |
| + Trade Receivables | 267.7 | 287.0 | 472.7 | 577.8 | 577.8 | |
| + Cash & Cash Equivalents | 56.0 | 112.5 | 101.1 | 117.9 | 117.9 | |
| + Other Bank Balances | 27.9 | 1.1 | 0.9 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 0.3 | 1.5 | 1.4 | 2.1 | 2.1 | |
| Current Financial Assets | 355.6 | 407.3 | 583.1 | 705.7 | 705.7 | |
| + Other Current Assets | 15.6 | 15.4 | 34.6 | 47.2 | 47.2 | |
| Total Current Assets | 642.9 | 743.0 | 980.3 | 1,292.2 | 1,292.2 | |
| + Assets Held for Sale | 19.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,306.3 | 1,435.6 | 1,949.4 | 2,475.3 | 2,475.3 | |
| Equity | ||||||
| + Equity Share Capital | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | |
| + Other Equity / Reserves | 692.1 | 833.1 | 1,003.8 | 1,242.7 | 1,242.7 | |
| Equity — Owners of Parent | 704.3 | 845.3 | 1,016.0 | 1,254.9 | 1,254.9 | |
| Total Equity | 704.3 | 845.3 | 1,016.0 | 1,254.9 | 1,254.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 26.8 | 0.0 | 67.8 | 97.2 | 97.2 | |
| + Other Non-current Financial Liab | 14.4 | 8.9 | 58.5 | 12.4 | 12.4 | |
| Non-current Financial Liabilities | 41.1 | 8.9 | 126.3 | 109.5 | 109.5 | |
| + Provisions — Non-current | 14.9 | 19.0 | 15.5 | 12.0 | 12.0 | |
| + Deferred Tax Liabilities | 41.1 | 34.8 | 30.1 | 24.8 | 24.8 | |
| + Other Non-current Liabilities | 1.3 | 2.0 | 4.5 | 3.8 | 3.8 | |
| Non-current Liabilities | 98.4 | 64.8 | 176.4 | 150.1 | 150.1 | |
| + Borrowings — Current | 62.4 | 46.6 | 56.7 | 265.8 | 265.8 | |
| + Trade Payables | 282.6 | 325.8 | 454.6 | 546.2 | 546.2 | |
| + Other Current Financial Liab | 113.5 | 96.1 | 154.1 | 113.2 | 113.2 | |
| Current Financial Liabilities | 458.5 | 468.5 | 665.3 | 925.2 | 925.2 | |
| + Provisions — Current | 11.1 | 26.9 | 30.7 | 43.4 | 43.4 | |
| + Current Tax Liabilities | 2.6 | 2.6 | 9.2 | 59.6 | 59.6 | |
| + Other Current Liabilities | 24.6 | 27.6 | 51.7 | 42.1 | 42.1 | |
| Current Liabilities | 496.9 | 525.6 | 756.9 | 1,070.3 | 1,070.3 | |
| + Liabilities Held for Sale | 6.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 602.0 | 590.4 | 933.3 | 1,220.4 | 1,220.4 | |
| Total Equity & Liabilities | 1,306.3 | 1,435.6 | 1,949.4 | 2,475.3 | 2,475.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 43.7 | 102.8 | 102.8 | |
| + Dues to Other Creditors — Current | — | — | 410.9 | 443.4 | 443.4 | |