In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 486.9 | 732.9 | 933.1 | 933.1 | |
| + Capital Work-in-Progress | 37.9 | 69.9 | 111.5 | 111.5 | |
| + Investment Property | 6.7 | 6.4 | 6.2 | 6.2 | |
| + Goodwill | 59.6 | 51.7 | 41.8 | 41.8 | |
| + Other Intangibles | 78.4 | 79.9 | 63.7 | 63.7 | |
| + Intangibles under Development | 0.4 | 0.5 | 0.1 | 0.1 | |
| + Non-current Investments | 1.2 | 7.1 | 7.4 | 7.4 | |
| + Other Non-current Financial Assets | 6.9 | 8.4 | 9.4 | 9.4 | |
| Non-current Financial Assets | 8.1 | 15.5 | 16.8 | 16.8 | |
| + Deferred Tax Assets | 0.3 | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Assets | 14.4 | 12.1 | 9.7 | 9.7 | |
| Total Non-current Assets | 692.7 | 969.1 | 1,183.1 | 1,183.1 | |
| Current Assets | |||||
| + Inventories | 320.3 | 362.6 | 539.3 | 539.3 | |
| + Current Investments | 5.2 | 6.9 | 6.9 | 6.9 | |
| + Trade Receivables | 287.0 | 472.7 | 577.8 | 577.8 | |
| + Cash & Cash Equivalents | 112.5 | 101.1 | 117.9 | 117.9 | |
| + Other Bank Balances | 1.1 | 0.9 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 1.5 | 1.4 | 2.1 | 2.1 | |
| Current Financial Assets | 407.3 | 583.1 | 705.7 | 705.7 | |
| + Other Current Assets | 15.4 | 34.6 | 47.2 | 47.2 | |
| Total Current Assets | 743.0 | 980.3 | 1,292.2 | 1,292.2 | |
| Total Assets | 1,435.6 | 1,949.4 | 2,475.3 | 2,475.3 | |
| Equity | |||||
| + Equity Share Capital | 12.2 | 12.2 | 12.2 | 12.2 | |
| + Other Equity / Reserves | 833.1 | 1,003.8 | 1,242.7 | 1,242.7 | |
| Equity — Owners of Parent | 845.3 | 1,016.0 | 1,254.9 | 1,254.9 | |
| Total Equity | 845.3 | 1,016.0 | 1,254.9 | 1,254.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 67.8 | 97.2 | 97.2 | |
| + Other Non-current Financial Liab | 8.9 | 58.5 | 12.4 | 12.4 | |
| Non-current Financial Liabilities | 8.9 | 126.3 | 109.5 | 109.5 | |
| + Provisions — Non-current | 19.0 | 15.5 | 12.0 | 12.0 | |
| + Deferred Tax Liabilities | 34.8 | 30.1 | 24.8 | 24.8 | |
| + Other Non-current Liabilities | 2.0 | 4.5 | 3.8 | 3.8 | |
| Non-current Liabilities | 64.8 | 176.4 | 150.1 | 150.1 | |
| + Borrowings — Current | 46.6 | 56.7 | 265.8 | 265.8 | |
| + Trade Payables | 325.8 | 454.6 | 546.2 | 546.2 | |
| + Other Current Financial Liab | 96.1 | 154.1 | 113.2 | 113.2 | |
| Current Financial Liabilities | 468.5 | 665.3 | 925.2 | 925.2 | |
| + Provisions — Current | 26.9 | 30.7 | 43.4 | 43.4 | |
| + Current Tax Liabilities | 2.6 | 9.2 | 59.6 | 59.6 | |
| + Other Current Liabilities | 27.6 | 51.7 | 42.1 | 42.1 | |
| Current Liabilities | 525.6 | 756.9 | 1,070.3 | 1,070.3 | |
| Total Liabilities | 590.4 | 933.3 | 1,220.4 | 1,220.4 | |
| Total Equity & Liabilities | 1,435.6 | 1,949.4 | 2,475.3 | 2,475.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 43.7 | 102.8 | 102.8 | |
| + Dues to Other Creditors — Current | — | 410.9 | 443.4 | 443.4 | |