| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 61,978 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,548 | 2,548 | 2,866 | 3,109 | 1,458 | ||
| 467 | 467 | 482 | 512 | 283 | ||
| 14,986 | 14,986 | 10,600 | 11,462 | 8,121 | ||
| 74,883 | — | — | — | — | ||
| 12,439 | 12,439 | 7,734 | 8,353 | 6,663 | ||
| ₹1,738.64 | — | — | — | — | ||
| 31,726 | 31,726 | 26,505 | 23,263 | 18,379 | ||
| 47.2% | 47.2% | 40.0% | 49.3% | 44.2% | ||
| 0.20× | — | — | — | — | ||
| 5.74× | — | — | — | — | ||
| 20.38× | — | — | — | — | ||
| 27.14× | — | — | — | — | ||
| 23.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 13,053 | 12,685 | 7,349 | 7,877 | 8,315 | ||
| 3,675 | 3,709 | 2,559 | 2,498 | 2,086 | ||
| 2,759 | 2,803 | 1,747 | 1,782 | 1,439 | ||
| — | 3,223 | 131 | 1,297 | 1,540 | ||
| 3,223 | 3,223 | −1,452 | −609 | −111 | ||
| — | 2,917 | −1,645 | −894 | −295 | ||
| — | 0.0 | 1,583 | 1,907 | 1,650 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 61,977.7 | |
| - Cash, Equiv & ST Investments | 1,457.8 | 3,109.1 | 2,866.4 | 2,547.6 | 2,547.6 | |
| + Minority Interest | 283.2 | 512.2 | 481.5 | 466.9 | 466.9 | |
| + Total Debt | 8,120.8 | 11,462.3 | 10,600.2 | 14,986.1 | 14,986.1 | |
| Enterprise Value | — | — | — | — | 74,883.1 | |
| Net Debt (memo) | 6,663.0 | 8,353.2 | 7,733.8 | 12,438.5 | 12,438.5 | |
| EV per Share | — | — | — | — | 1,738.64 | |
| Total Capital | 18,379.3 | 23,263.3 | 26,504.7 | 31,725.9 | 31,725.9 | |
| Total Debt/Total Capital | 44.18 | 49.27 | 39.99 | 47.24 | 47.24 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 5.74 | |
| EV/EBITDA | — | — | — | — | 20.38 | |
| EV/EBIT | — | — | — | — | 27.14 | |
| EV/Free Cash Flow | — | — | — | — | 23.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,315.0 | 7,877.1 | 7,349.4 | 12,685.4 | 13,053.2 | |
| EBITDA | 2,086.3 | 2,498.4 | 2,558.8 | 3,709.1 | 3,674.9 | |
| EBIT | 1,439.2 | 1,781.9 | 1,746.5 | 2,803.0 | 2,759.3 | |
| Operating Cash Flow | 1,539.5 | 1,297.3 | 130.7 | 3,223.2 | — | |
| Free Cash Flow | -110.7 | -609.4 | -1,452.2 | 3,223.2 | 3,223.2 | |
| FCFF (free cash flow to the firm) | -295.0 | -893.8 | -1,645.3 | 2,917.0 | — | |
| Capital Expenditure | 1,650.2 | 1,906.7 | 1,582.9 | 0.0 | — | |