| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,053 | 12,685 | 7,349 | 7,877 | 8,315 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 509 | 510 | 386 | 1,548 | 457 | ||
| 13,562 | 13,196 | 7,736 | 9,425 | 8,772 | ||
Expenses | ||||||
| 13,493 | 12,429 | 8,667 | 8,428 | 6,309 | ||
| −8,179 | −7,319 | −7,464 | −5,736 | −2,231 | ||
| 1,062 | 1,003 | 822 | 747 | 603 | ||
| 1,617 | 1,582 | 1,334 | 1,219 | 807 | ||
| 916 | 906 | 812 | 717 | 647 | ||
| 3,003 | 2,864 | 2,766 | 1,940 | 1,547 | ||
| 11,911 | 11,465 | 6,937 | 7,314 | 7,682 | ||
| 3,675 | 3,709 | 2,559 | 2,498 | 2,086 | ||
| 2,759 | 2,803 | 1,747 | 1,782 | 1,439 | ||
Profit | ||||||
| 1,652 | 1,731 | 799 | 2,111 | 1,090 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 308 | ||
| 1,652 | 1,731 | 799 | 2,111 | 1,398 | ||
| 899 | 890 | 432 | 311 | 259 | ||
| −524 | −482 | −293 | 183 | 88.4 | ||
| 375 | 408 | 139 | 494 | 348 | ||
| −10.9 | −17.1 | −43.0 | 11.3 | 16.8 | ||
| 1,265 | 1,305 | 617 | 1,629 | 1,067 | ||
| 1,276 | 1,323 | 660 | 1,617 | 1,050 | ||
| 6.0 | 6.5 | −0.4 | −0.5 | −0.9 | ||
| 1,271 | 1,312 | 617 | 1,628 | 1,066 | ||
| 1,139 | 1,196 | 468 | 1,374 | 942 | ||
| 126 | 110 | 149 | 255 | 125 | ||
Per share | ||||||
| ₹26.45 | ₹27.76 | ₹11.19 | ₹34.28 | ₹23.49 | ||
| ₹26.45 | ₹27.76 | ₹11.19 | ₹34.28 | ₹23.49 | ||
Revenue detail — as filed | ||||||
| — | 17.1 | −0.3 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 6.0 | 6.5 | −0.4 | — | — | ||
| — | 8.8 | −0.3 | — | — | ||
| 2.1 | 2.3 | 0.1 | — | — | ||
| — | — | — | 0.5 | 0.9 | ||
| 1,145 | 1,202 | 468 | 1,374 | 941 | ||
| 126 | 110 | 149 | 255 | 125 | ||
Per share — as-filed variants | ||||||
| ₹26.45 | ₹27.76 | ₹11.19 | ₹34.28 | ₹23.49 | ||
| ₹26.45 | ₹27.76 | ₹11.19 | ₹34.28 | ₹23.49 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,740 | 7,576 | 6,146 | 5,185 | 4,237 | ||
| 59.3% | 59.7% | 83.6% | 65.8% | 51.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,652 | 1,731 | 799 | 2,111 | 1,090 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 308 | ||
| 1,265 | 1,305 | 617 | 1,629 | 835 | ||
| ₹26.45 | ₹27.76 | ₹11.19 | ₹34.28 | ₹18.40 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,315.0 | 7,877.1 | 7,349.4 | 12,685.4 | 13,053.2 | |
| Other Income | 457.0 | 1,548.2 | 386.1 | 510.1 | 509.2 | |
| Total Income | 8,772.0 | 9,425.3 | 7,735.5 | 13,195.5 | 13,562.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,309.4 | 8,428.3 | 8,667.0 | 12,428.6 | 13,492.6 | |
| + Changes in Inventories | -2,231.2 | -5,736.0 | -7,463.7 | -7,319.2 | -8,178.9 | |
| + Employee Benefit Expense | 603.4 | 746.7 | 821.7 | 1,002.7 | 1,061.5 | |
| + Finance Costs | 806.6 | 1,219.1 | 1,333.8 | 1,582.4 | 1,616.9 | |
| + Depreciation & Amortisation | 647.1 | 716.5 | 812.3 | 906.1 | 915.6 | |
| + Other Expenses | 1,547.1 | 1,939.7 | 2,765.6 | 2,864.2 | 3,003.1 | |
| Total Expenses | 7,682.4 | 7,314.3 | 6,936.7 | 11,464.8 | 11,910.8 | |
| EBITDA | 2,086.3 | 2,498.4 | 2,558.8 | 3,709.1 | 3,674.9 | |
| EBIT | 1,439.2 | 1,781.9 | 1,746.5 | 2,803.0 | 2,759.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,089.6 | 2,111.0 | 798.8 | 1,730.7 | 1,651.6 | |
| + Exceptional Items | 307.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 1,397.5 | 2,111.0 | 798.8 | 1,730.7 | 1,651.6 | |
| + Current Tax | 259.1 | 310.8 | 431.8 | 890.0 | 899.2 | |
| + Deferred Tax | 88.4 | 182.8 | -292.9 | -481.8 | -523.8 | |
| Tax Expense | 347.5 | 493.6 | 138.9 | 408.2 | 375.4 | |
| + Share of Associates & JVs | 16.8 | 11.3 | -43.0 | -17.1 | -10.9 | |
| Net Income | 1,066.8 | 1,628.7 | 616.9 | 1,305.4 | 1,265.3 | |
| + Net Income — Continuing Ops | 1,050.0 | 1,617.4 | 659.9 | 1,322.5 | 1,276.2 | |
| + Other Comprehensive Income | -0.9 | -0.5 | -0.4 | 6.5 | 6.0 | |
| Total Comprehensive Income | 1,065.9 | 1,628.2 | 616.5 | 1,311.9 | 1,271.3 | |
| Net Income to Common | 941.8 | 1,374.1 | 467.5 | 1,195.5 | 1,138.9 | |
| Minority Interest | 125.0 | 254.6 | 149.4 | 109.9 | 126.4 | |
| Per Share | ||||||
| Basic EPS | 23.49 | 34.28 | 11.19 | 27.76 | 26.45 | |
| Diluted EPS | 23.49 | 34.28 | 11.19 | 27.76 | 26.45 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | -0.3 | 17.1 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 6.5 | 6.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.3 | 8.8 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 2.3 | 2.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.9 | 0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 940.9 | 1,373.6 | 467.5 | 1,202.0 | 1,144.9 | |
| Comprehensive Income — Non-controlling Interests | 125.0 | 254.6 | 149.4 | 109.9 | 126.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 23.49 | 34.28 | 11.19 | 27.76 | 26.45 | |
| Diluted EPS — Continuing Operations | 23.49 | 34.28 | 11.19 | 27.76 | 26.45 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,236.8 | 5,184.8 | 6,146.1 | 7,576.0 | 7,739.5 | |
| Gross Margin % | 50.95 | 65.82 | 83.63 | 59.72 | 59.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,089.6 | 2,111.0 | 798.8 | 1,730.7 | 1,651.6 | |
| − Exceptional Items (reconciliation) | 307.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 835.5 | 1,628.7 | 616.9 | 1,305.4 | 1,265.3 | |
| EPS Adj | 18.40 | 34.28 | 11.19 | 27.76 | 26.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 1.00 | — | — | — | |
| Filed Dscr | — | 1.00 | — | — | — | |
| Filed Iscr | — | 3.00 | — | — | — | |
| Paid Up Equity Capital | 400.9 | 400.9 | 430.7 | 430.7 | 430.7 | |