| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,066 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 50.8 | 50.8 | 93.2 | 20.2 | 0.4 | ||
| 1.4 | 1.4 | — | 1.3 | 1.3 | ||
| 32.3 | 32.3 | 40.6 | 61.5 | 83.0 | ||
| 3,049 | — | — | — | — | ||
| −18.5 | −18.5 | −52.5 | 41.3 | 82.6 | ||
| ₹567.06 | — | — | — | — | ||
| 323 | 323 | 288 | 283 | 279 | ||
| 10.0% | 10.0% | 14.1% | 21.7% | 29.8% | ||
| 0.01× | — | — | — | — | ||
| 8.74× | — | — | — | — | ||
| 129.02× | — | — | — | — | ||
| 254.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 349 | 388 | 417 | 272 | 202 | ||
| 23.6 | 38.6 | 58.0 | 58.5 | 25.9 | ||
| 12.0 | 26.9 | 46.5 | 47.0 | 16.1 | ||
| — | −1.3 | 118 | 79.0 | 21.1 | ||
| −29.1 | −29.1 | 105 | 55.6 | 6.8 | ||
| — | −29.9 | 102 | 52.4 | 4.5 | ||
| — | 27.8 | 13.4 | 23.4 | 14.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,065.7 | |
| - Cash, Equiv & ST Investments | 0.4 | 20.2 | 93.2 | 50.8 | 50.8 | |
| + Minority Interest | 1.3 | 1.3 | — | 1.4 | 1.4 | |
| + Total Debt | 83.0 | 61.5 | 40.6 | 32.3 | 32.3 | |
| Enterprise Value | — | — | — | — | 3,048.6 | |
| Net Debt (memo) | 82.6 | 41.3 | -52.5 | -18.5 | -18.5 | |
| EV per Share | — | — | — | — | 567.06 | |
| Total Capital | 279.0 | 283.0 | 287.8 | 322.8 | 322.8 | |
| Total Debt/Total Capital | 29.75 | 21.73 | 14.12 | 10.02 | 10.02 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 8.74 | |
| EV/EBITDA | — | — | — | — | 129.02 | |
| EV/EBIT | — | — | — | — | 254.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 202.0 | 271.7 | 417.5 | 388.3 | 348.8 | |
| EBITDA | 25.9 | 58.5 | 58.0 | 38.6 | 23.6 | |
| EBIT | 16.1 | 47.0 | 46.5 | 26.9 | 12.0 | |
| Operating Cash Flow | 21.1 | 79.0 | 118.5 | -1.3 | — | |
| Free Cash Flow | 6.8 | 55.6 | 105.1 | -29.1 | -29.1 | |
| FCFF (free cash flow to the firm) | 4.5 | 52.4 | 102.5 | -29.9 | — | |
| Capital Expenditure | 14.3 | 23.4 | 13.4 | 27.8 | — | |