| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 181 | 192 | 193 | 182 | ||
| 26.4 | 2.8 | 3.1 | 1.8 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 6.3 | 7.0 | 7.7 | 7.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 1.4 | ||
| 0.0 | 0.0 | 0.0 | 1.4 | ||
| — | 0.0 | 0.0 | 0.0 | ||
| 11.1 | 6.5 | 3.8 | 4.8 | ||
| 225 | 209 | 207 | 197 | ||
Current assets | |||||
| 103 | 153 | 87.9 | 79.7 | ||
| 53.4 | 38.1 | 72.7 | 53.7 | ||
| 50.8 | 93.2 | 20.2 | 0.4 | ||
| 9.2 | 8.2 | 9.0 | 6.6 | ||
| 6.8 | 26.6 | 0.0 | 1.9 | ||
| 120 | 166 | 102 | 62.5 | ||
| 35.0 | 0.0 | 44.9 | 16.9 | ||
| 258 | 319 | 235 | 159 | ||
| 483 | 528 | 442 | 356 | ||
Equity | |||||
| 10.8 | 10.8 | 10.8 | 10.8 | ||
| 278 | 236 | 209 | 184 | ||
| 289 | 247 | 220 | 195 | ||
| 1.4 | — | 1.3 | 1.3 | ||
| 290 | 247 | 221 | 196 | ||
Liabilities | |||||
| 13.2 | 7.5 | 12.5 | 2.3 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 13.2 | 7.6 | 12.6 | 2.4 | ||
| 10.1 | 10.6 | 9.8 | 7.0 | ||
| 12.7 | 13.8 | 13.9 | 8.6 | ||
| 36.0 | 32.0 | 36.3 | 18.0 | ||
| 19.2 | 33.1 | 49.0 | 80.7 | ||
| 41.5 | 117 | 15.6 | 15.8 | ||
| 23.7 | 21.5 | 13.3 | 11.5 | ||
| 84.4 | 171 | 77.9 | 108 | ||
| 2.8 | 1.8 | 1.5 | 1.3 | ||
| 2.5 | 3.0 | 5.1 | 0.1 | ||
| 67.0 | 73.1 | 99.6 | 32.5 | ||
| 157 | 249 | 184 | 142 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 193 | 281 | 220 | 160 | ||
| 483 | 528 | 442 | 356 | ||
Trade payables — MSME split | |||||
| 0.6 | 5.7 | — | — | ||
| 41.0 | 111 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 181.5 | 192.6 | 192.5 | 180.9 | 180.9 | |
| + Capital Work-in-Progress | 1.8 | 3.1 | 2.8 | 26.4 | 26.4 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 7.1 | 7.7 | 7.0 | 6.3 | 6.3 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.4 | 0.0 | 0.0 | — | — | |
| Non-current Financial Assets | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | — | — | |
| + Other Non-current Assets | 4.8 | 3.8 | 6.5 | 11.1 | 11.1 | |
| Total Non-current Assets | 196.8 | 207.2 | 208.9 | 224.8 | 224.8 | |
| Current Assets | ||||||
| + Inventories | 79.7 | 87.9 | 153.5 | 103.0 | 103.0 | |
| + Trade Receivables | 53.7 | 72.7 | 38.1 | 53.4 | 53.4 | |
| + Cash & Cash Equivalents | 0.4 | 20.2 | 93.2 | 50.8 | 50.8 | |
| + Other Bank Balances | 6.6 | 9.0 | 8.2 | 9.2 | 9.2 | |
| + Other Current Financial Assets | 1.9 | 0.0 | 26.6 | 6.8 | 6.8 | |
| Current Financial Assets | 62.5 | 101.9 | 165.9 | 120.4 | 120.4 | |
| + Other Current Assets | 16.9 | 44.9 | 0.0 | 35.0 | 35.0 | |
| Total Current Assets | 159.2 | 234.7 | 319.4 | 258.3 | 258.3 | |
| Total Assets | 356.0 | 441.9 | 528.3 | 483.2 | 483.2 | |
| Equity | ||||||
| + Equity Share Capital | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | |
| + Other Equity / Reserves | 184.0 | 209.4 | 236.4 | 278.3 | 278.3 | |
| Equity — Owners of Parent | 194.7 | 220.2 | 247.2 | 289.1 | 289.1 | |
| + Minority Interest | 1.3 | 1.3 | — | 1.4 | 1.4 | |
| Total Equity | 196.0 | 221.5 | 247.2 | 290.4 | 290.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.3 | 12.5 | 7.5 | 13.2 | 13.2 | |
| + Other Non-current Financial Liab | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 2.4 | 12.6 | 7.6 | 13.2 | 13.2 | |
| + Provisions — Non-current | 7.0 | 9.8 | 10.6 | 10.1 | 10.1 | |
| + Deferred Tax Liabilities | 8.6 | 13.9 | 13.8 | 12.7 | 12.7 | |
| Non-current Liabilities | 18.0 | 36.3 | 32.0 | 36.0 | 36.0 | |
| + Borrowings — Current | 80.7 | 49.0 | 33.1 | 19.2 | 19.2 | |
| + Trade Payables | 15.8 | 15.6 | 116.6 | 41.5 | 41.5 | |
| + Other Current Financial Liab | 11.5 | 13.3 | 21.5 | 23.7 | 23.7 | |
| Current Financial Liabilities | 108.0 | 77.9 | 171.2 | 84.4 | 84.4 | |
| + Provisions — Current | 1.3 | 1.5 | 1.8 | 2.8 | 2.8 | |
| + Current Tax Liabilities | 0.1 | 5.1 | 3.0 | 2.5 | 2.5 | |
| + Other Current Liabilities | 32.5 | 99.6 | 73.1 | 67.0 | 67.0 | |
| Current Liabilities | 141.9 | 184.1 | 249.2 | 156.7 | 156.7 | |
| + Liabilities Held for Sale | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 160.0 | 220.4 | 281.2 | 192.7 | 192.7 | |
| Total Equity & Liabilities | 356.0 | 441.9 | 528.3 | 483.2 | 483.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.7 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 110.9 | 41.0 | 41.0 | |