Comp Set PREMIERENE WAAREEENER× SAATVIKGL× KEI× + COCHINSHIP + BDL + ASTRAL + SUPREMEIND + POWERINDIA + GVT&D + POLYCAB + APLAPOLLO + BHEL
In ₹ Crore except Per Share
Latest Annual
PREMIERENE
FY26
WAAREEENER
FY26
SAATVIKGL
FY26
KEI
FY26
Peer
Average
Valuation — at last close P/E 25.72× 17.96× ◆ 11.68×39.87× 23.17× +11% P/B 9.10× 4.62× ◆ 3.25×5.49× 4.46× +104% EV/EBITDA 16.96× 10.55× ◆ 9.65×28.72× 16.31× +4% Market Cap ₹39,188 Cr ₹66,677 Cr ₹4,429 Cr ₹36,622 Cr ₹35,909 Cr +9% Growth Revenue CAGR 3Y — — — 19.34% 19.34% Revenue CAGR 5Y — — — 22.95% 22.95% Net Income CAGR 3Y — — — 24.38% 24.38% Revenue YoY (latest Q) 35.25% 23.94% -44.20% ◆ 38.52%6.09% +479% Net Income YoY (latest Q) ◆ 53.32%-14.18% -95.49% 28.96% -26.90% +298% Profitability EBITDA Margin ◆ 30.38%22.27% 11.91% 10.46% 14.88% +104% Net Income Margin ◆ 19.29%14.64% 7.85% 7.82% 10.10% +91% Return on Common Equity ◆ 42.35%31.04% 26.25% 14.75% 24.01% +76% Return on Capital Employed ◆ 32.90%28.26% 28.69% 17.83% 24.93% +32% Return on Assets ◆ 17.07%15.58% 11.47% 11.35% 12.80% +33% Credit & Quality Total Debt/Equity 0.84× 0.17× 0.65× ◆ 0.03×0.28× +196% Interest Coverage 12.17× 17.54× 6.69× ◆ 17.75×13.99× -13% Scale — latest FY Revenue / Total Income ₹7,824 Cr ₹26,537 Cr ₹4,548 Cr ₹11,748 Cr ₹14,278 Cr -45% Net Income ₹1,510 Cr ₹3,884 Cr ₹357 Cr ₹918 Cr ₹1,720 Cr -12% Total Assets ₹10,845 Cr ₹30,115 Cr ₹3,115 Cr ₹8,956 Cr ₹14,062 Cr -23% EPS ₹33.63 ₹129.1 ₹29.83 ₹96.09 ₹85.01 -60% Book Value per Share ₹95.1 ₹501.91 ₹107.08 ₹697.17 ₹435.39 -78%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
