In ₹ Crore except Per Share Latest Annual | PREMIERENE FY26 | WAAREEENER FY26 | SAATVIKGL FY26 | KEI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.76× | 19.69× | ◆ 13.57× | 48.17× | 19.69× +46% | |
| P/B | 10.17× | 4.87× | ◆ 3.78× | 6.64× | 4.87× +109% | |
| EV/EBITDA | 19.17× | 12.55× | ◆ 11.08× | 34.98× | 12.55× +53% | |
| Market Cap | ₹43,813 Cr | ₹73,115 Cr | ₹5,145 Cr | ₹44,253 Cr | ₹44,253 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 19.34% | 19.34% | |
| Revenue CAGR 5Y | — | — | — | 22.95% | 22.95% | |
| Net Income CAGR 3Y | — | — | — | 24.38% | 24.38% | |
| Revenue YoY (latest Q) | 35.25% | ◆ 79.22% | -44.20% | 22.97% | 22.97% +53% | |
| Net Income YoY (latest Q) | ◆ 53.32% | 15.39% | -95.49% | 40.05% | 15.39% +246% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 30.38% | 22.27% | 11.91% | 10.46% | 11.91% +155% | |
| Net Income Margin | ◆ 19.29% | 14.64% | 7.85% | 7.82% | 7.85% +146% | |
| Return on Common Equity | ◆ 35.03% | 24.72% | 26.26% | 13.78% | 24.72% +42% | |
| Return on Capital Employed | 25.18% | 28.26% | ◆ 28.69% | 16.54% | 28.26% -11% | |
| Return on Assets | ◆ 13.92% | 12.90% | 11.47% | 10.25% | 11.47% +21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.84× | 0.17× | 0.65× | ◆ 0.03× | 0.17× +394% | |
| Interest Coverage | 12.17× | 17.54× | 6.69× | ◆ 17.75× | 17.54× -31% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,824 Cr | ₹26,537 Cr | ₹4,548 Cr | ₹11,748 Cr | ₹11,748 Cr -33% | |
| Net Income | ₹1,510 Cr | ₹3,884 Cr | ₹357 Cr | ₹918 Cr | ₹918 Cr +64% | |
| Total Assets | ₹10,845 Cr | ₹30,115 Cr | ₹3,115 Cr | ₹8,956 Cr | ₹8,956 Cr +21% | |
| EPS | ₹33.63 | ₹129.1 | ₹29.83 | ₹96.09 | ₹96.09 -65% | |
| Book Value per Share | ₹95.15 | ₹521.85 | ₹107.06 | ₹697.17 | ₹521.85 -82% | |