In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 912.6 | 1,652.6 | 1,652.6 | |
| + Capital Work-in-Progress | 242.0 | 2,143.9 | 2,143.9 | |
| + Investment Property | 5.7 | 5.6 | 5.6 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.9 | 263.8 | 263.8 | |
| + Non-current Investments | 8.8 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 438.4 | 135.2 | 135.2 | |
| Non-current Financial Assets | 447.2 | 137.2 | 137.2 | |
| + Deferred Tax Assets | 48.9 | 78.6 | 78.6 | |
| + Other Non-current Assets | — | 694.0 | 694.0 | |
| Total Non-current Assets | 1,608.4 | 4,975.7 | 4,975.7 | |
| Current Assets | ||||
| + Inventories | 1,325.6 | 2,037.4 | 2,037.4 | |
| + Current Investments | 835.7 | 403.8 | 403.8 | |
| + Trade Receivables | 800.9 | 982.8 | 982.8 | |
| + Cash & Cash Equivalents | 802.6 | 1,466.5 | 1,466.5 | |
| + Other Bank Balances | 1,199.7 | 623.0 | 623.0 | |
| + Short-term Loans | 1.8 | 2.3 | 2.3 | |
| + Other Current Financial Assets | 65.3 | 77.4 | 77.4 | |
| Current Financial Assets | 3,706.1 | 3,555.8 | 3,555.8 | |
| + Other Current Assets | 201.2 | 276.0 | 276.0 | |
| Total Current Assets | 5,233.0 | 5,869.1 | 5,869.1 | |
| Total Assets | 6,841.4 | 10,844.9 | 10,844.9 | |
| Equity | ||||
| + Equity Share Capital | 45.1 | 45.3 | 45.3 | |
| + Other Equity / Reserves | 2,777.0 | 4,262.4 | 4,262.4 | |
| Equity — Owners of Parent | 2,822.1 | 4,307.7 | 4,307.7 | |
| + Minority Interest | 0.0 | 2.6 | 2.6 | |
| Total Equity | 2,822.1 | 4,310.4 | 4,310.4 | |
| Liabilities | ||||
| + Borrowings — Non-current | 923.8 | 2,931.9 | 2,931.9 | |
| + Other Non-current Financial Liab | 61.7 | 79.0 | 79.0 | |
| Non-current Financial Liabilities | 985.5 | 3,011.0 | 3,011.0 | |
| + Provisions — Non-current | 189.4 | 263.3 | 263.3 | |
| + Deferred Tax Liabilities | 0.7 | 4.5 | 4.5 | |
| + Other Non-current Liabilities | 50.2 | 28.7 | 28.7 | |
| Non-current Liabilities | 1,235.9 | 3,333.1 | 3,333.1 | |
| + Borrowings — Current | 969.7 | 684.9 | 684.9 | |
| + Trade Payables | 964.7 | 1,155.0 | 1,155.0 | |
| + Other Current Financial Liab | 65.8 | 302.5 | 302.5 | |
| Current Financial Liabilities | 2,000.3 | 2,142.4 | 2,142.4 | |
| + Provisions — Current | 80.8 | 7.6 | 7.6 | |
| + Current Tax Liabilities | 14.4 | 76.3 | 76.3 | |
| + Other Current Liabilities | 687.9 | 975.0 | 975.0 | |
| Current Liabilities | 2,783.4 | 3,201.4 | 3,201.4 | |
| Total Liabilities | 4,019.3 | 6,534.5 | 6,534.5 | |
| Total Equity & Liabilities | 6,841.4 | 10,844.9 | 10,844.9 | |
| Liabilities — additional as-filed lines | ||||
| + Deferred Government Grants — Current | — | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 10.1 | 25.6 | 25.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 17.3 | 28.8 | 28.8 | |
| + Dues to Other Creditors — Current | 947.4 | 1,126.2 | 1,126.2 | |