| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 688 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.6 | 10.6 | 9.5 | 13.3 | 2.6 | ||
| 0.0 | 0.0 | — | 0.0 | 0.0 | ||
| 345 | 345 | 326 | 369 | 378 | ||
| 1,022 | — | — | — | — | ||
| 334 | 334 | 316 | 356 | 375 | ||
| ₹851.49 | — | — | — | — | ||
| 825 | 825 | 751 | 787 | 784 | ||
| 41.8% | 41.8% | 43.4% | 46.9% | 48.2% | ||
| 0.34× | — | — | — | — | ||
| 1.10× | — | — | — | — | ||
| 7.64× | — | — | — | — | ||
| 9.86× | — | — | — | — | ||
| 50.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 925 | 886 | 868 | — | 954 | ||
| 134 | 113 | 111 | — | 27.8 | ||
| 104 | 84.0 | 92.3 | — | −5.6 | ||
| — | 90.5 | 140 | — | 49.2 | ||
| 20.4 | 20.4 | 102 | — | 17.3 | ||
| — | 10.0 | 94.2 | — | 9.0 | ||
| — | 70.1 | 37.3 | — | 31.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 687.6 | |
| - Cash, Equiv & ST Investments | 2.6 | 13.3 | 9.5 | 10.6 | 10.6 | |
| + Minority Interest | 0.0 | 0.0 | — | 0.0 | 0.0 | |
| + Total Debt | 377.8 | 368.9 | 325.7 | 344.8 | 344.8 | |
| Enterprise Value | — | — | — | — | 1,021.8 | |
| Net Debt (memo) | 375.2 | 355.5 | 316.2 | 334.2 | 334.2 | |
| EV per Share | — | — | — | — | 851.49 | |
| Total Capital | 783.5 | 787.1 | 750.8 | 825.5 | 825.5 | |
| Total Debt/Total Capital | 48.22 | 46.86 | 43.38 | 41.76 | 41.76 | |
| Total Debt/EV | — | — | — | — | 0.34 | |
| EV/Sales | — | — | — | — | 1.10 | |
| EV/EBITDA | — | — | — | — | 7.64 | |
| EV/EBIT | — | — | — | — | 9.86 | |
| EV/Free Cash Flow | — | — | — | — | 50.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 953.8 | — | 868.2 | 885.6 | 924.9 | |
| EBITDA | 27.8 | — | 110.9 | 112.8 | 133.8 | |
| EBIT | -5.6 | — | 92.3 | 84.0 | 103.7 | |
| Operating Cash Flow | 49.2 | — | 139.6 | 90.5 | — | |
| Free Cash Flow | 17.3 | — | 102.3 | 20.4 | 20.4 | |
| FCFF (free cash flow to the firm) | 9.0 | — | 94.2 | 10.0 | — | |
| Capital Expenditure | 31.9 | — | 37.3 | 70.1 | — | |