In ₹ Crore except Per Share Latest Annual	PRECOT FY26	LGHL FY25	GKWLIMITED FY26	KOTHARIPET FY26	Peer Average
Valuation — at last close
P/E	19.18×	43.28×	—	◆ 8.53×	25.90× -26%
P/B	1.43×	0.70×	◆ 0.36×	1.66×	0.91× +58%
EV/EBITDA	9.03×	6.52×	1919.28×	◆ 5.95×	643.92× -99%
Market Cap	₹688 Cr	₹45.7 Cr	₹932 Cr	₹618 Cr	₹532 Cr +29%
Growth
Revenue CAGR 3Y	-2.45%	—	◆ 16.44%	7.04%	11.74% -121%
Revenue CAGR 5Y	5.89%	—	-3.87%	◆ 20.91%	8.52% -31%
Net Income CAGR 3Y	—	—	—	22.77%	22.77%
Revenue YoY (latest Q)	◆ 19.07%	—	2.18%	-8.82%	-3.32% +674%
Net Income YoY (latest Q)	◆ 135.42%	—	-21.95%	-3.14%	-12.54% +1179%
Profitability
EBITDA Margin	12.73%	◆ 25.57%	1.05%	16.43%	14.35% -11%
Net Income Margin	4.05%	12.02%	-7.19%	◆ 12.26%	5.70% -29%
Return on Common Equity	7.91%	16.24%	-0.09%	◆ 21.37%	12.51% -37%
Return on Capital Employed	14.37%	16.44%	-0.11%	◆ 24.98%	13.77% +4%
Return on Assets	3.88%	5.84%	-0.07%	◆ 17.67%	7.81% -50%
Credit & Quality
Total Debt/Equity	0.72×	1.57×	◆ 0.00×	0.00×	0.52× +38%
Interest Coverage	2.26×	2.59×	-0.41×	◆ 119.79×	40.66× -94%
Scale — latest FY
Revenue / Total Income	₹886 Cr	₹87.8 Cr	₹32.1 Cr	₹591 Cr	₹237 Cr +273%
Net Income	₹35.8 Cr	₹10.6 Cr	−₹2.3 Cr	₹72.5 Cr	₹26.9 Cr +33%
Total Assets	₹932 Cr	₹181 Cr	₹3,232 Cr	₹442 Cr	₹1,285 Cr -27%
EPS	₹29.87	₹5.06	₹-3.87	₹12.32	₹4.5 +563%
Book Value per Share	₹400.61	₹311.53	₹4,391.46	₹63.26	₹1,588.75 -75%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.