In ₹ Crore except Per Share Latest Annual | PRECOT FY26 | LGHL FY25 | GKWLIMITED FY26 | KOTHARIPET FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 22.46× | 36.80× | — | ◆ 11.69× | 24.25× -7% | |
| P/B | 1.67× | 0.60× | ◆ 0.36× | 2.28× | 0.60× +180% | |
| EV/EBITDA | 14.37× | ◆ 6.22× | 1972.98× | 8.39× | 8.39× +71% | |
| Market Cap | ₹805 Cr | ₹38.9 Cr | ₹938 Cr | ₹847 Cr | ₹847 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.69% | — | ◆ 16.44% | 7.04% | 11.74% -131% | |
| Revenue CAGR 5Y | 5.08% | — | -3.87% | ◆ 20.91% | 8.52% -40% | |
| Net Income CAGR 3Y | — | — | — | 22.77% | 22.77% | |
| Revenue YoY (latest Q) | ◆ 19.07% | — | 2.18% | -8.82% | -3.32% +674% | |
| Net Income YoY (latest Q) | ◆ 135.42% | — | -21.95% | -3.14% | -12.54% +1179% | |
| Profitability | ||||||
| EBITDA Margin | 9.31% | ◆ 25.57% | 1.05% | 16.43% | 16.43% -43% | |
| Net Income Margin | 4.21% | 12.02% | -7.19% | ◆ 12.26% | 12.02% -65% | |
| Return on Common Equity | 7.46% | 16.24% | -0.09% | ◆ 19.47% | 16.24% -54% | |
| Return on Capital Employed | 8.10% | 16.44% | -0.11% | ◆ 22.85% | 16.44% -51% | |
| Return on Assets | 3.85% | 5.84% | -0.07% | ◆ 16.41% | 5.84% -34% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.72× | 1.57× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 1.36× | 2.59× | -0.41× | ◆ 119.79× | 2.59× -47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹852 Cr | ₹87.8 Cr | ₹32.1 Cr | ₹591 Cr | ₹87.8 Cr +870% | |
| Net Income | ₹35.8 Cr | ₹10.6 Cr | −₹2.3 Cr | ₹72.5 Cr | ₹10.6 Cr +240% | |
| Total Assets | ₹932 Cr | ₹181 Cr | ₹3,232 Cr | ₹442 Cr | ₹442 Cr +111% | |
| EPS | ₹29.87 | ₹5.06 | ₹-3.87 | ₹12.32 | ₹5.06 +490% | |
| Book Value per Share | ₹400.61 | ₹311.53 | ₹4,391.46 | ₹63.26 | ₹311.53 +29% | |