In ₹ Crore except Per Share Latest Annual	PRAXIS FY26	BCONCEPTS FY26	SHANKARA FY26	MUFTI FY25	Peer Average
Valuation — at last close
P/E	—	162.91×	74.78×	◆ 6.65×	81.45×
P/B	—	2.14×	◆ 0.64×	1.12×	1.30×
EV/EBITDA	◆ -3.87×	10.68×	20.06×	2.30×	11.01× -135%
Market Cap	₹75.3 Cr	₹177 Cr	₹287 Cr	₹457 Cr	₹307 Cr -75%
Growth
Revenue CAGR 3Y	-37.19%	◆ 28.72%	-30.31%	—	-0.79% -4578%
Revenue CAGR 5Y	—	—	-7.72%	—	-7.72%
Net Income CAGR 3Y	—	◆ -51.92%	-60.66%	—	-56.29%
Revenue YoY (latest Q)	13.18%	10.98%	-78.69%	◆ 15.12%	-17.53% +175%
Net Income YoY (latest Q)	32.81%	-4.25%	-95.25%	◆ 95.78%	-1.24% +2746%
Profitability
EBITDA Margin	-32.46%	8.24%	1.72%	◆ 29.08%	13.01% -349%
Net Income Margin	-69.64%	0.31%	0.28%	◆ 11.06%	3.88% -1893%
Return on Common Equity	◆ 96.10%	1.34%	0.58%	18.19%	6.70% +1334%
Return on Capital Employed	-87.16%	11.20%	2.27%	◆ 18.14%	10.54% -927%
Return on Assets	-26.70%	0.34%	0.30%	◆ 9.24%	3.29% -911%
Credit & Quality
Total Debt/Equity	◆ -0.68×	1.64×	0.43×	0.00×	0.69× -199%
Interest Coverage	-2.44×	0.97×	1.10×	◆ 4.36×	2.14× -214%
Scale — latest FY
Revenue / Total Income	₹95.7 Cr	₹348 Cr	₹1,364 Cr	₹618 Cr	₹777 Cr -88%
Net Income	−₹66.6 Cr	₹1.1 Cr	₹3.8 Cr	₹68.4 Cr	₹24.4 Cr -373%
Total Assets	₹186 Cr	₹362 Cr	₹757 Cr	₹769 Cr	₹629 Cr -70%
EPS	₹-4.03	₹0.87	₹1.58	₹10.53	₹4.33 -193%
Book Value per Share	₹-4.15	₹66.26	₹184.46	₹62.8	₹104.51 -104%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.