| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 98.8 | 95.7 | 119 | 220 | 386 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.3 | 11.9 | 39.1 | 6.4 | 9.4 | ||
| 110 | 108 | 158 | 226 | 395 | ||
Expenses | ||||||
| 44.8 | 40.3 | 49.3 | 103 | 163 | ||
| 9.9 | 14.9 | 20.2 | 10.5 | 73.3 | ||
| 19.5 | 19.2 | 26.6 | 43.6 | 60.4 | ||
| 21.9 | 21.2 | 16.7 | 22.1 | 21.8 | ||
| 19.8 | 20.6 | 27.5 | 36.3 | 36.0 | ||
| 49.8 | 52.3 | 52.8 | 87.7 | 92.9 | ||
| 166 | 169 | 193 | 303 | 448 | ||
| −25.2 | −31.1 | −30.0 | −25.3 | −3.7 | ||
| −45.0 | −51.7 | −57.4 | −61.6 | −39.7 | ||
Profit | ||||||
| −55.6 | −61.0 | −35.0 | −77.3 | −52.1 | ||
| −5.6 | −5.6 | 0.0 | −8.4 | 31.1 | ||
| −61.2 | −66.6 | −35.0 | −85.7 | −21.0 | ||
| −61.2 | −66.6 | −35.0 | −85.7 | −21.0 | ||
| −61.2 | −66.6 | −35.0 | −85.7 | −21.0 | ||
| −0.3 | −0.3 | −0.6 | −0.5 | −0.6 | ||
| −61.5 | −66.9 | −35.5 | −86.2 | −21.6 | ||
Per share | ||||||
| −₹2.43 | −₹4.03 | −₹2.69 | −₹7.35 | −₹2.79 | ||
| −₹2.43 | −₹4.03 | −₹2.69 | −₹7.35 | −₹2.79 | ||
Other comprehensive income — detail | ||||||
| — | −0.3 | −0.6 | — | — | ||
| — | — | −0.6 | −0.5 | −0.6 | ||
| — | 0.3 | 0.0 | — | — | ||
| — | — | — | 86.2 | −21.6 | ||
Per share — as-filed variants | ||||||
| −₹2.43 | −₹4.03 | −₹2.69 | −₹7.35 | −₹2.79 | ||
| −₹2.43 | −₹4.03 | −₹2.69 | −₹7.35 | −₹2.79 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 44.1 | 40.4 | 49.4 | 106 | 150 | ||
| 44.6% | 42.2% | 41.5% | 48.2% | 38.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −55.6 | −61.0 | −35.0 | −77.3 | −52.1 | ||
| −5.6 | −5.6 | 0.0 | −8.4 | 31.1 | ||
| −55.6 | −61.0 | −35.0 | −77.3 | −52.1 | ||
| −₹2.21 | −₹3.69 | −₹2.69 | −₹6.63 | −₹6.92 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 386.0 | 219.6 | 119.0 | 95.7 | 98.8 | |
| Other Income | 9.4 | 6.4 | 39.1 | 11.9 | 11.3 | |
| Total Income | 395.4 | 225.9 | 158.1 | 107.5 | 110.0 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 163.2 | 103.2 | 49.3 | 40.3 | 44.8 | |
| + Changes in Inventories | 73.3 | 10.5 | 20.2 | 14.9 | 9.9 | |
| + Employee Benefit Expense | 60.4 | 43.6 | 26.6 | 19.2 | 19.5 | |
| + Finance Costs | 21.8 | 22.1 | 16.7 | 21.2 | 21.9 | |
| + Depreciation & Amortisation | 36.0 | 36.3 | 27.5 | 20.6 | 19.8 | |
| + Other Expenses | 92.9 | 87.7 | 52.8 | 52.3 | 49.8 | |
| Total Expenses | 447.5 | 303.3 | 193.1 | 168.5 | 165.6 | |
| EBITDA | -3.7 | -25.3 | -30.0 | -31.1 | -25.2 | |
| EBIT | -39.7 | -61.6 | -57.4 | -51.7 | -45.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -52.1 | -77.3 | -35.0 | -61.0 | -55.6 | |
| + Exceptional Items | 31.1 | -8.4 | 0.0 | -5.6 | -5.6 | |
| Pretax Income | -21.0 | -85.7 | -35.0 | -66.6 | -61.2 | |
| Net Income | -21.0 | -85.7 | -35.0 | -66.6 | -61.2 | |
| + Net Income — Continuing Ops | -21.0 | -85.7 | -35.0 | -66.6 | -61.2 | |
| + Other Comprehensive Income | -0.6 | -0.5 | -0.6 | -0.3 | -0.3 | |
| Total Comprehensive Income | -21.6 | -86.2 | -35.5 | -66.9 | -61.5 | |
| Per Share | ||||||
| Basic EPS | -2.79 | -7.35 | -2.69 | -4.03 | -2.43 | |
| Diluted EPS | -2.79 | -7.35 | -2.69 | -4.03 | -2.43 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | -0.3 | — | |
| + Items NOT to be Reclassified to P&L | -0.6 | -0.5 | -0.6 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.3 | — | |
| Comprehensive Income — Owners of Parent | -21.6 | 86.2 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.79 | -7.35 | -2.69 | -4.03 | -2.43 | |
| Diluted EPS — Continuing Operations | -2.79 | -7.35 | -2.69 | -4.03 | -2.43 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 149.6 | 105.9 | 49.4 | 40.4 | 44.1 | |
| Gross Margin % | 38.74 | 48.22 | 41.55 | 42.22 | 44.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -52.1 | -77.3 | -35.0 | -61.0 | -55.6 | |
| − Exceptional Items (reconciliation) | 31.1 | -8.4 | 0.0 | -5.6 | -5.6 | |
| Net Income Adj (tax-effected) | -52.1 | -77.3 | -35.0 | -61.0 | -55.6 | |
| EPS Adj | -6.92 | -6.63 | -2.69 | -3.69 | -2.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 37.8 | 62.6 | 67.6 | 92.9 | 92.9 | |