| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 119 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | ||
| −2.9 | −2.9 | −2.7 | −0.5 | 0.4 | ||
| 163 | 163 | 173 | 182 | 172 | ||
| 279 | — | — | — | — | ||
| 162 | 162 | 173 | 182 | 172 | ||
| ₹40.20 | — | — | — | — | ||
| 638 | 638 | 657 | 698 | 729 | ||
| 25.5% | 25.5% | 26.4% | 26.1% | 23.6% | ||
| 0.58× | — | — | — | — | ||
| 9.75× | — | — | — | — | ||
| −14.41× | — | — | — | — | ||
| −12.18× | — | — | — | — | ||
| 37.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 28.6 | 38.4 | 57.5 | 57.5 | 29.8 | ||
| −19.3 | −22.0 | −28.3 | −34.0 | −19.6 | ||
| −22.9 | −25.5 | −32.0 | −37.8 | −23.6 | ||
| — | 24.3 | 19.3 | 23.9 | 7.1 | ||
| 7.4 | 7.4 | 13.0 | 23.9 | 7.1 | ||
| — | 7.4 | 13.0 | 23.9 | 7.1 | ||
| — | 16.9 | 6.3 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 119.4 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | |
| + Minority Interest | 0.4 | -0.5 | -2.7 | -2.9 | -2.9 | |
| + Total Debt | 172.3 | 181.9 | 173.4 | 162.6 | 162.6 | |
| Enterprise Value | — | — | — | — | 278.5 | |
| Net Debt (memo) | 172.2 | 181.8 | 173.3 | 162.0 | 162.0 | |
| EV per Share | — | — | — | — | 40.20 | |
| Total Capital | 729.1 | 698.0 | 657.3 | 637.8 | 637.8 | |
| Total Debt/Total Capital | 23.63 | 26.06 | 26.38 | 25.50 | 25.50 | |
| Total Debt/EV | — | — | — | — | 0.58 | |
| EV/Sales | — | — | — | — | 9.75 | |
| EV/EBITDA | — | — | — | — | -14.41 | |
| EV/EBIT | — | — | — | — | -12.18 | |
| EV/Free Cash Flow | — | — | — | — | 37.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 29.8 | 57.5 | 57.5 | 38.4 | 28.6 | |
| EBITDA | -19.6 | -34.0 | -28.3 | -22.0 | -19.3 | |
| EBIT | -23.6 | -37.8 | -32.0 | -25.5 | -22.9 | |
| Operating Cash Flow | 7.1 | 23.9 | 19.3 | 24.3 | — | |
| Free Cash Flow | 7.1 | 23.9 | 13.0 | 7.4 | 7.4 | |
| FCFF (free cash flow to the firm) | 7.1 | 23.9 | 13.0 | 7.4 | — | |
| Capital Expenditure | 0.0 | 0.0 | 6.3 | 16.9 | — | |